Villa for Sale in Tabanan, Bali

for 225 750 NZD
ID: 88609
Property Name:

Cozy and Chic Two-Bedroom Villa with Long Lease in Kaba Kaba - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

13,19%

Time to ROI (Years):

11

Price:

225 750 NZD

Property Square:

88 m2 [2 565 NZD / m2]

Land Square:

200 m2 [1 128 NZD / m2]

Total Square:

288 m2 [783 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

30 [7 525 NZD / year, 627,0 NZD / month]

Number of Bedrooms:

2 [112 875 NZD / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
27 $ 436 855
28 $ 460 692
29 $ 485 243
30 $ 510 532
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

A stunning two-bedroom villa, currently in construction, is expected to be finished by December 2023. It comes fully furnished with a private pool and is situated on a 200 sqm plot of land in the tranquil and secure neighborhood of Kaba Kaba.

The villa features a simple yet elegant design, providing a unique opportunity to experience a different side of Bali, making it perfect for both private sanctuary and investment purposes. Don’t miss out on the chance of owning this exceptional property.

Ownership : Leasehold 30 years, (until November 2053)

For more 

 please browse this website. For other 

 services please contact one of our sales team

A modern designed single-story villa with enclosed living and dining areas

There is an available storage room and technical room located outside

The property features two bathrooms – one bathroom with a double shower, one regular bathroom, and an additional outdoor shower

Cozy bedrooms stylishly designed combined with wooden and overlooking the pool

Relax in a 12 sqm private pool that is both stylish and cozy

This is an incredible investment opportunity with a lease lasting 30 years until November 2053

Parking is available for cars at this villa

Located in a peaceful Kaba Kaba neighborhood, this property is close to various amenities, making it an ideal investment or dream home

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp