Villa for Sale in Nyanyi (Tabanan), Bali

for 29 678 936 RUB
ID: 94145
Property Name:

Tranquil Japandi Villa In Nyanyi - Villa Nyanyi (Tabanan), Bali

Area (District):

Villa Nyanyi (Tabanan), Bali

Price per night for this area (Nyanyi (Tabanan), Bali), Minimum:

$50

Price per night for this area (Nyanyi (Tabanan), Bali), Maximum (Best villas):

$200

Price per night for this area (Nyanyi (Tabanan), Bali), Average:

$125

Occupancy Rate for this area (Nyanyi (Tabanan), Bali), Minimum:

30%

Occupancy Rate for this area (Nyanyi (Tabanan), Bali), Season:

40%

Occupancy Rate for this area (Nyanyi (Tabanan), Bali), Average:

35%

ROI:

4,75%

Time to ROI (Years):

24

Price:

29 678 936 RUB

Property Square:

275 m2 [107 923 RUB / m2]

Land Square:

300 m2 [98 929 RUB / m2]

Total Square:

575 m2 [51 615 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

29 [1 023 411 RUB / year, 85 284,0 RUB / month]

Number of Bedrooms:

3 [9 892 978 RUB / bedroom]

Number of Bathrooms:
3
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 11 178
2 $ 22 692
3 $ 34 550
4 $ 46 765
5 $ 59 346
6 $ 72 305
7 $ 85 652
8 $ 99 400
9 $ 113 560
10 $ 128 145
11 $ 143 167
12 $ 158 640
13 $ 174 578
14 $ 190 993
15 $ 207 901
16 $ 225 316
17 $ 243 254
18 $ 261 729
19 $ 280 759
20 $ 300 360
21 $ 320 549
22 $ 341 344
23 $ 362 762
24 $ 384 823
25 $ 407 546
26 $ 430 951
27 $ 455 057
28 $ 479 887
29 $ 505 462
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in the serene and

, this exquisite

offers a harmonious fusion of

. Designed for modern living, this

residence is a rare opportunity to own a peaceful retreat

and

.

Set on

with a

build, this

is thoughtfully designed for comfort and elegance. The

creates a tropical atmosphere, while the

is perfect for effortless cooking and entertaining. The

,

, and

add to the villa’s exclusivity and convenience.

With

,

, and premium furnishings, this villa is an ideal choice for

 

This stunning villa will be

. Don’t miss your chance to secure a timeless retreat in one of Bali’s most peaceful locations.

Buy this villa

Area

Latest Update: 11.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp