Villa for Sale in Tabanan, Bali

for 1 426 390 CNY
ID: 09153
Property Name:

Stunning Modern Tropical Villas In Kaba Kaba - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

8,35%

Time to ROI (Years):

16

Price:

1 426 390 CNY

Property Square:

137 m2 [10 411 CNY / m2]

Land Square:

190 m2 [7 507 CNY / m2]

Total Square:

327 m2 [4 362 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

29 [49 185 CNY / year, 4 099,0 CNY / month]

Number of Bedrooms:

2 [713 195 CNY / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
27 $ 436 855
28 $ 460 692
29 $ 485 243
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in the serene heart of Kaba-Kaba, these stunning two-story villas offer a perfect blend of Modern Tropical design. Each villa offers 2 spacious bedrooms, open living areas with high ceilings and large windows, and a private pool with a stunning view of lush rice fields, secured for the next 10 years.

Designed for relaxation and style, the open-plan layout seamlessly connects the gourmet kitchen, dining, and living spaces perfect for entertaining or unwinding.

Set on 1.9 Are of land with 137 sqm of build, these homes offer exceptional value at USD 210,000. With only 4 units available, the villas come with a 29-year leasehold and an optional 15-year extension. Construction begins January 2025, with completion by February 2026.

Ideally located near Seseh Beach and Canggu, these villas offer the perfect balance of a dream home and a smart investment. Contact PROPERTIA today to secure your slice of paradise!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp