Villa for Sale in Tabanan, Bali

for 96 675 665 JPY
ID: 26241
Property Name:

Four bedroom long lease villa in tranquil Nyanyi village - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

3,11%

Time to ROI (Years):

35

Price:

96 675 665 JPY

Property Square:

310 m2 [311 856 JPY / m2]

Land Square:

1300 m2 [74 365 JPY / m2]

Total Square:

1610 m2 [60 046 JPY / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

38 [2 544 096 JPY / year, 212 008,0 JPY / month]

Number of Bedrooms:

4 [24 168 916 JPY / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
27 $ 436 855
28 $ 460 692
29 $ 485 243
30 $ 510 532
31 $ 536 579
32 $ 563 407
33 $ 591 040
34 $ 619 503
35 $ 648 819
36 $ 679 014
37 $ 710 116
38 $ 742 150
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Nestled in the serene Nyanyi village, just north of Canggu in Bali, this exquisite villa presents an exceptional opportunity. Ideally located a mere 2 kilometers away from the beach, it seamlessly blends the vivacity of southern Bali with the tranquility that defines Balinese life.

Spanning over 1300 square meters of lush land, this property comprises three distinct pavilions, harmoniously arranged to create an oasis of luxury. The centerpiece is an inviting 20x5 meter swimming pool, adorned with wooden deck and sun lounges.

The main pavilion, positioned at the edge of the pool, serves as the heart of the villa. Within its walls, a comfortable lounge, a dining area, and a fully equipped kitchen, complete with a convenient wet kitchen, offer the perfect setting for relaxation and entertainment.

Flanking the pool on either side are two bedroom pavilions. These pavilions house two en-suite bedrooms each, designed to provide sweeping views of the pool. Waking up to the serene beauty of the pool and its surroundings is a daily indulgence in itself.

The meticulously landscaped garden, sprawling like a lush carpet, adds an enchanting touch. Tropical flora delicately complements the expansive lawn, creating an ideal space for leisure, exercise, or even a playground for the young ones.

Presented fully furnished, this property comes with a long lease that extends until June 25th, 2063 with possibility to extend.

Intriguingly combining architectural finesse, a generous pool, flourishing gardens, and an enviable location, this villa stands as a testament to refined living. Whether as a serene retreat or an elegant entertainment hub, it offers an unparalleled experience of the Balinese lifestyle, making it an irresistible opportunity for those seeking the pinnacle of island living.

Buy this villa

Area

Latest Update: 18.03.2025 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp