Villa for Sale in Tabanan, Bali

for 231 643 409 JPY
ID: 74081
Property Name:

Secluded riverfront estate in Wanasara - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

1,13%

Price:

231 643 409 JPY

Property Square:

700 m2 [330 919 JPY / m2]

Land Square:

5000 m2 [46 328 JPY / m2]

Total Square:

5700 m2 [40 639 JPY / m2]

Floor Number/Amount:

1

Type of Ownership:

Freehold

Number of Bedrooms:

4 [57 910 852 JPY / bedroom]

Number of Bathrooms:
4
Year Built:
2014
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
27 $ 436 855
28 $ 460 692
29 $ 485 243
30 $ 510 532
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Nestled in the serene village of Wanasara, this expansive estate is surrounded by lush nature yet enjoys easy access to the rapidly developing Kedungu area, home to a growing selection of restaurants and schools. Just a short 10-minute drive brings you to the peaceful shores of Yeh Gangga Beach.

Set across 5,000 sqm of gently sloping land, the estate is composed of five distinct buildings, all cascading down to a stunning river that wraps around the property's western and northern borders. Every corner of the estate enjoys captivating river and jungle views.

At the heart of the property stands the main residence — a single-level pavilion featuring an open-plan living and dining area, a fully equipped kitchen with a breakfast bar overlooking the manicured lawn, and a cozy media room.

A white stone pathway winds through the landscaped garden, leading to a free-form pool surrounded by a white stone deck, complete with sunbeds and a bale bengong — a traditional gazebo — where you can relax while soaking in the jungle and river views.

The master bedroom pavilion sits to the right of the main residence, wrapped by a covered terrace on two sides to fully embrace the natural surroundings. Inside, the master suite features warm wooden floors, a walk-in closet, and a spacious open-concept bathroom with a built-in bathtub and separate shower.

The guest pavilion houses two identical guest suites, each with walk-in wardrobes and open-air bathrooms with showers. A kitchenette and central dining area are nestled between the rooms, all connected to the main residence via enchanting pathways that also lead down to the pool.

Upon entering the estate, you'll find a covered parking area for three cars plus additional open parking spaces. Attached to the garage is a two-story building with a storage and laundry room on the ground floor and a fourth bedroom upstairs, complete with a private balcony and en-suite bathroom.

Adjacent to the entrance, the staff quarters provide additional accommodations with bedrooms, a bathroom, and a kitchen.

This extraordinary property offers an authentic Balinese lifestyle enhanced with modern comforts — perfect for a large, nature-loving family, or as an exceptional opportunity to develop a boutique resort or private event venue.

Buy this villa

Area

Latest Update: 05.05.2025 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp