Villa for Sale in Tabanan, Bali

for 204 073 967 PHP
ID: 41249
Property Name:

Secluded luxury resort amidst tranquil village near Nyanyi - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

0,49%

Price:

204 073 967 PHP

Property Square:

1637 m2 [124 663 PHP / m2]

Land Square:

9050 m2 [22 549 PHP / m2]

Total Square:

10687 m2 [19 095 PHP / m2]

Floor Number/Amount:

2

Type of Ownership:

Freehold

Number of Bedrooms:

12 [17 006 163 PHP / bedroom]

Number of Bathrooms:
9
Year Built:
2015
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
27 $ 436 855
28 $ 460 692
29 $ 485 243
30 $ 510 532
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Nestled within the serene Pandak village, just a stone's throw away from the enchanting Tanah Lot, sits this remarkable resort. Spread across a sprawling 9050sqm of freehold land, its terraced contours gracefully slope down to the tranquil river in the southeast. Embraced by a natural backdrop, the estate boasts two apartment buildings and three villas, surrounded by lush tropical gardens adorned with mature trees and jungle vistas along the riverbank.

Upon entering through the front gate, guests are greeted by two apartment buildings. The ground floor of the apartment serves as a covered parking area, accommodating up to 8 cars and 10 bikes. The eastern building houses a one-bedroom and a two-bedroom apartment. Meanwhile, the western building offers a studio and a three-bedroom apartment.

Further down the land, nestled amidst the verdant landscape, stand two villas. The first, spanning 195sqm floor space, features two bedrooms, a spacious living and dining area, and a modern kitchen. The master bedroom boasts an en-suite bathroom complete with a luxurious bathtub, while the second bedroom shares a bathroom. Adjacent is the second villa, spanning 265.5sqm living space, comprising two buildings separated by a picturesque pond. Upon crossing the bridge over the tranquil waters, guests encounter two en-suite bedrooms surrounded by the soothing ambiance of the pond. The front building houses a grand living area with soaring ceilings, overlooking a meticulously manicured lawn and a 14x7m swimming pool. The dining area is nestled to the left, while a fully equipped kitchen awaits to the right.

The pool, nestled at the pinnacle of the high ground, offers breathtaking views of the valley and the lush jungle canopy. Adjacent to the pool is an inviting open pavilion, providing a perfect spot for gatherings and leisurely afternoon teas. Beneath this pavilion lies a two-story, one-bedroom villa with a living area and kitchen on the ground level, and an en-suite bedroom upstairs.

Offered fully furnished, this property also presents ample opportunities for further development.

Property configuration:

Villa 1: 2 bedrooms, 2 bathroom (1 with tub), living, dining, kitchen

Villa 2: 2 en-suite bedrooms, living, dining, kitchen

Villa 3: Living and kitchen on ground level with en-suite bedroom upstairs

Eastern apartments:

Western wings apartments:

Buy this villa

Area

Latest Update: 06.05.2025 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp