Villa for Sale in Tabanan, Bali

for 10 202 286 RUB
ID: 10721
Property Name:

Beautiful Modern Villa In Kaba Kaba - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

13,26%

Time to ROI (Years):

11

Price:

10 202 286 RUB

Property Square:

88 m2 [115 935 RUB / m2]

Land Square:

200 m2 [51 011 RUB / m2]

Total Square:

288 m2 [35 424 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

29 [351 802 RUB / year, 29 317,0 RUB / month]

Number of Bedrooms:

2 [5 101 143 RUB / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
27 $ 436 855
28 $ 460 692
29 $ 485 243
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Situated in the serene neighborhood of Kaba Kaba, this villa is nestled in a peaceful residential area.

The villa features a unique single-story layout with two bedrooms, each with an ensuite bathroom. It also includes an enclosed living area, dining space, and a kitchen, making it ideal as a private home for families or groups of travelers. Additionally, there’s a swimming pool, and parking for a few bikes, There is also a storage area to safely secure your belongings, as well as a dedicated space for pool equipment.

With a 29-year lease and an extension guarantee, this villa is a fantastic investment at $129,000. It’s also worth mentioning that the villa is easily accessible by car and offers a refreshing rice field breeze.

Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp