Villa for Sale in Tabanan, Bali

for 9 434 110 987 VND
ID: 37761
Property Name:

Beautifully Designed Family Home Near Tanah Lot - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

4,41%

Time to ROI (Years):

24

Price:

9 434 110 987 VND

Property Square:

119 m2 [79 278 243 VND / m2]

Land Square:

400 m2 [23 585 277 VND / m2]

Total Square:

519 m2 [18 177 477 VND / m2]

Type of Ownership:

Leasehold

Lease years:

26 [362 850 422 VND / year, 30 237 535,0 VND / month]

Number of Bedrooms:

3 [3 144 703 662 VND / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Step into this stunning modern family home, perfectly located just minutes from the iconic Tanah Lot. This beautifully designed single-storey villa features three spacious bedrooms, each with its own ensuite bathroom, offering comfort and privacy for the whole family. The layout is thoughtfully planned, with a stylish sunken living and dining area that opens up to the pool creating a seamless indoor-outdoor flow.

Enjoy the best of tropical living with a large swimming pool, sun beds for relaxing under the sun, and an outdoor shower for that true island feel. The pergola adds a stylish touch perfect for relaxing by the pool or enjoying time with friends. Whether you’re after a serene family retreat or a high-potential investment, this villa is a rare find in one of Bali’s most sought-after coastal locations.

Only one unit available. Construction has started and will be completed by September 2025. Contact Propertia for more info and to arrange a viewing.

Buy this villa

Area

Latest Update: 28.05.2025 (5 months ago)

Other villas in the same Area with the best ROI

WhatsApp