Villa for Sale in Tabanan, Bali

for 487 215 AED
ID: 08353
Property Name:

Affordable Beauty In Kabakaba Great Returns - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

11,59%

Time to ROI (Years):

11

Price:

487 215 AED

Property Square:

125 m2 [3 897 AED / m2]

Land Square:

200 m2 [2 436 AED / m2]

Total Square:

325 m2 [1 499 AED / m2]

Type of Ownership:

Leasehold

Lease years:

24 [20 300 AED / year, 1 692,0 AED / month]

Number of Bedrooms:

2 [243 607 AED / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

STUNNING MODERN BOHEMIAN VILLAS IN KABA-KABA

Welcome to the Cascade Collection Villas, a tranquil development nestled in the heart of Kaba-Kaba. These beautiful villas, available in two-bedroom & one-bedroom options, blend Mediterranean and bohemian styles with spacious living areas, expansive windows, and stunning views of lush rice fields and a pristine pool.

These villas offers a perfect mix of elegance and comfort. The open-plan design maximizes natural light and connects the kitchen, dining, and living areas, ideal for both relaxing and entertaining. With high-end finishes, a gourmet kitchen, and stylish furnishings, these villas provide a luxurious living experience.

Three units are available off-plan, priced at USD 139,000, with an initial 24-year leasehold and a 30-year extension option. Construction will begin Jan 2025 and is expected to complete in 10-12 months. Close to Seseh Beach and Canggu, Kaba-Kaba offers both a dream home and a very smart investment. Contact PROPERTIA BALI today for more details and secure your slice of paradise!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp