Villa for Sale in Tabanan, Bali

for 22 190 000 INR
ID: 61153
Property Name:

Stunning Selection Of 5 X 3 Bedroom Designer Townhouses - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

6,16%

Time to ROI (Years):

18

Price:

22 190 000 INR

Property Square:

150 m2 [147 933 INR / m2]

Land Square:

158 m2 [140 443 INR / m2]

Total Square:

308 m2 [72 045 INR / m2]

Type of Ownership:

Leasehold

Lease years:

24 [924 583 INR / year, 77 049,0 INR / month]

Number of Bedrooms:

3 [7 396 666 INR / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

These stunning Townhouses are located within walking distance of the beach and are designed by a Bali based Australian developer with over 20 years experience in high end villa projects in Bali. Now selling off the plan with completion in 12 months, buyers have the benefit to buy now with the option to make adjustments or additions to the design. Each townhouse is designed to embrace the natural light as well as creating upstairs terraces to take in the views of surrounding rice fields and enjoy the ocean breeze. Now is your opportunity to make your dream of living close to the beach a reality! Construction has began on these Townhouses and are offering an early bird discounted rate.

Land Size                   : Ranging from 158sqm – 180sqm

Ownership                 : Leasehold –  24 years with 25 year guaranteed option to extend

For more 

 please browse this website. For other 

 services please contact one of our sales team

These Leasehold properties are being built to Australian quality standard and come with a 5 year structural warranty

They are all 3 bedroom with ensuites, the master bedroom includes a bathtub and all come with a terrace allowing for spectacular views

All bedrooms are fully air-conditioned with built in wardrobes and plenty of space

The enclosed living room space is fully air-conditioned with open plan design and high ceilings allowing a bright and clear natural light

A delightfully designed fully equipped kitchen with top of the range appliances, fixtures and fittings

The buyer has the option to purchase Semi-furnished or Fully furnished depending on their desire and taste

All villas come with a swimming pool, sundeck area, poolside bale and established tropical gardens

Just a short walk, 200m to Kediri Beach, where the already famous Bali Beach Glamping Resort resides

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp