Villa for Sale in Tabanan, Bali

for 2 080 000 SGD
ID: 49857
Property Name:

Unique Luxury Beachfront Freehold 3 Bedroom Villa With All The Extras - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

1,06%

Price:

2 080 000 SGD

Property Square:

700 m2 [2 971 SGD / m2]

Land Square:

3850 m2 [540 SGD / m2]

Total Square:

4550 m2 [457 SGD / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

3 [693 333 SGD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
27 $ 436 855
28 $ 460 692
29 $ 485 243
30 $ 510 532
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

This truly impeccable 2 bedroom villa is surely a one of its kind, featuring all of the benefits of a 5star hotel. Built in a split-level style, the massive 33mtr pool sits just below the residence and bedrooms with the next step being the black sand beach literally on your doorstep. A legitimate escape from all the Bali hustle you will feel the privacy and solitude of the area. This villa comes with its own air-conditioned gym as well as a relaxing pool house at the end of the deck.

Ownership       : Freehold

For more

please browse this website. For other

services please contact one of our sales team

Rare freehold beach frontage

Huge block of land 1925 sqm surrounded by rice paddies, and the black sand beach

Tucked away behind is a separate staff quarters and storage area

Massive 33 mtr pool surrounded by decking and six sun loungers

Master bedroom contains a home office, with a desk, sofa and satellite tv

Air-conditioned gymnasium, includes cardio training and body building equipment

Separate Pool house with a Movie room, and massage table, king bed and bathroom

Fully furnished, with designer furniture from various designers including Warisan

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp