Villa for Sale in Tabanan, Bali

for 2 059 604 CNY
ID: 29377
Property Name:

Three-Bedroom Contemporary Villas with Cutting-Edge Design at Serene Nyanyi Beach - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

5,88%

Time to ROI (Years):

21

Price:

2 059 604 CNY

Property Square:

242 m2 [8 510 CNY / m2]

Land Square:

294 m2 [7 005 CNY / m2]

Total Square:

536 m2 [3 842 CNY / m2]

Floor Number/Amount:

2

Type of Ownership:

Freehold

Number of Bedrooms:

3 [686 534 CNY / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
27 $ 436 855
28 $ 460 692
29 $ 485 243
30 $ 510 532
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

This villa complex consists of 10 units spanning two floors each featuring three bedrooms, a spacious living room, a well-appointed kitchen, a charming terrace, a private pool, and a convenient garage. The meticulously designed interiors take inspiration from the serene rice fields that encircle the villa and the ethereal waterfalls in the vicinity.

The villa offers two options: fully furnished or unfurnished. Both choices showcase exceptional craftsmanship and utilize locally sourced materials, ensuring a high standard of quality and beauty. Perched on a sloping rice terrace, the complex culminates with a pristine small river, providing an enchanting and idyllic environment for individuals seeking their own paradise.

Starting from IDR 4,813,399,164 (for a land size of 242 with a land area of 294).

Starting from IDR 4,370,444,364 (for a land size of 242 with a land area of 294).

Ownership     : Freehold

For more

please browse this website. For other

services please contact one of our sales team

The villa showcases a modern and contemporary architectural style, incorporating high-quality materials

Rattan wood plays a prominent role as the centerpiece of the nature-inspired theme in each lavish bedroom

It comes in a two-story structure, providing ample living space

With high ceilings, creating a spacious and airy atmosphere

A charming terrace with a private pool offers a delightful outdoor space for relaxation and enjoyment

This villa is offered with a selection of two options: unfurnished or fully furnished

It features a convenient garage for secure parking and storage

The villa is situated in a peaceful neighborhood surrounded by paddy fields, nearby Nyanyi Beach

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp