Villa for Sale in Tabanan, Bali

for 3 855 000 000 IDR
ID: 13185
Property Name:

Elegant Bohemian Contemporary Villas In Kaba-Kaba - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

6,76%

Time to ROI (Years):

17

Price:

3 855 000 000 IDR

Property Square:

238 m2 [16 197 478 IDR / m2]

Land Square:

300 m2 [12 850 000 IDR / m2]

Total Square:

538 m2 [7 165 427 IDR / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

25 [154 200 000 IDR / year, 12 850 000,0 IDR / month]

Number of Bedrooms:

3 [1 285 000 000 IDR / bedroom]

Number of Bathrooms:
4
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Welcome to the Cascade Collection in Kaba-Kaba, Bali, a development featuring three-bedroom villas with Mediterranean and bohemian influences. These two-story villas offer stylish living spaces with a perfect blend of elegance and relaxed charm, surrounded by lush gardens and stunning rice field views.

Each villa, sold off-plan, provides the unique opportunity to personalize finishes and interiors. The design maximizes natural light with high ceilings, expansive floor-to-ceiling windows, and a sunken lounge area that enhances the spacious, comfortable feel. The gourmet kitchen includes top-of-the-line appliances and custom cabinetry, creating an ideal space for cooking and entertaining.

Priced at USD 249,000, with an initial 25-year leasehold and a 30-year extension option, these villas are a great investment opportunity. Construction will start upon sale and is expected to take 10-12 months. With only two units available, now is the perfect time to invest in your dream home or vacation property. Contact PROPERTIA BALI today for more details!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp