Villa for Sale in Tabanan, Bali

for 998 410 MYR
ID: 90817
Property Name:

Beautiful Mediterranean Inspired Villas In Kaba Kaba - Villa Tabanan, Bali

Area (District):

Villa Tabanan, Bali

Price per night for this area (Tabanan, Bali), Minimum:

$40

Price per night for this area (Tabanan, Bali), Maximum (Best villas):

$200

Price per night for this area (Tabanan, Bali), Average:

$120

Occupancy Rate for this area (Tabanan, Bali), Minimum:

30%

Occupancy Rate for this area (Tabanan, Bali), Season:

40%

Occupancy Rate for this area (Tabanan, Bali), Average:

35%

ROI:

7,02%

Time to ROI (Years):

18

Price:

998 410 MYR

Property Square:

220 m2 [4 538 MYR / m2]

Land Square:

200 m2 [4 992 MYR / m2]

Total Square:

420 m2 [2 377 MYR / m2]

Type of Ownership:

Leasehold

Lease years:

29 [34 427 MYR / year, 2 869,0 MYR / month]

Number of Bedrooms:

3 [332 803 MYR / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 10 731
2 $ 21 784
3 $ 33 168
4 $ 44 895
5 $ 56 972
6 $ 69 413
7 $ 82 226
8 $ 95 424
9 $ 109 017
10 $ 123 019
11 $ 137 440
12 $ 152 295
13 $ 167 595
14 $ 183 353
15 $ 199 585
16 $ 216 303
17 $ 233 524
18 $ 251 260
19 $ 269 529
20 $ 288 346
21 $ 307 727
22 $ 327 690
23 $ 348 252
24 $ 369 430
25 $ 391 244
26 $ 413 713
27 $ 436 855
28 $ 460 692
29 $ 485 243
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Welcome to the serene charm of Kaba-Kaba! These stunning two-story villas feature Mediterranean-inspired style, offering 3 spacious bedrooms, large windows, and a private balcony with an uninterrupted rice field view, secured for the next 10 years. Each villa sits on 2 Are of land with a generous 220 sqm build, complete with a pristine pool. Experience the perfect blend of elegance and comfort. The open-plan layout seamlessly connects the kitchen, dining, and living areas, maximizing natural light and creating a space perfect for relaxation or entertaining.

Priced at just USD 250.000, these off-plan villas come with a 29-year leasehold and a 15-year extension option. Construction begins January 2025, with completion expected by February 2026. Located near Seseh Beach and Canggu, these villas are not only a dream home but a smart investment. Contact *PROPERTIA* today to secure your slice of paradise!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp