Villa for Sale in Ubud, Bali

for 2 059 818 CNY
ID: 74145
Property Name:

Newly built modern leasehold villa in Singakerta, Ubud - Villa Ubud, Bali

Area (District):

Villa Ubud, Bali

Price per night for this area (Ubud, Bali), Minimum:

$30

Price per night for this area (Ubud, Bali), Maximum (Best villas):

$260

Price per night for this area (Ubud, Bali), Average:

$145

Occupancy Rate for this area (Ubud, Bali), Minimum:

35%

Occupancy Rate for this area (Ubud, Bali), Season:

45%

Occupancy Rate for this area (Ubud, Bali), Average:

40%

ROI:

7,99%

Time to ROI (Years):

16

Price:

2 059 818 CNY

Property Square:

160 m2 [12 873 CNY / m2]

Land Square:

300 m2 [6 866 CNY / m2]

Total Square:

460 m2 [4 477 CNY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

29 [71 028 CNY / year, 5 919,0 CNY / month]

Number of Bedrooms:

2 [1 029 909 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 14 819
2 $ 30 083
3 $ 45 804
4 $ 61 997
5 $ 78 676
6 $ 95 855
7 $ 113 550
8 $ 131 776
9 $ 150 548
10 $ 169 883
11 $ 189 799
12 $ 210 312
13 $ 231 440
14 $ 253 202
15 $ 275 617
16 $ 298 705
17 $ 322 485
18 $ 346 979
19 $ 372 207
20 $ 398 192
21 $ 424 957
22 $ 452 525
23 $ 480 919
24 $ 510 166
25 $ 540 290
26 $ 571 318
27 $ 603 276
28 $ 636 193
29 $ 670 098
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Discover this modern villa offering 160 sqm of living space across two stories, set on a 300 sqm plot in Singakerta, Ubud. Located 5.5 km south of Central Ubud, Singakerta village offers a perfect blend of traditional Balinese living with easy access to amenities.

The ground floor features a spacious living and a dining area with high ceilings, overlooking a 2.5x9m swimming pool with a sun deck, and a large terrace running the length of the building. The first en-suite bedroom on this level offers direct access to the pool. Upstairs, the second en-suite bedroom awaits along with an open, multi-functional area ideal for a studio or study.

The villa boasts quality materials throughout, including travertine floors, Dekkson doors and window locks, Grohe sinks and closets, Electrolux appliances, and a 75" Sony 4K television. Every detail, from anti-pest measures to rainwater evacuation systems, has been meticulously planned to ensure a hassle-free living experience.

Currently in the final stages of completion and scheduled to finish by August 2024, this fully furnished villa is available for lease until October 20, 2043, with an option to extend for another 20 years at market price. Possible to take 10 years

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp