Villa for Sale in Ubud, Bali

for 442 750 NZD
ID: 76001
Property Name:

One Luxury Three-Bedroom Villa Left in Luxury Complex Ubud - Villa Ubud, Bali

Area (District):

Villa Ubud, Bali

Price per night for this area (Ubud, Bali), Minimum:

$30

Price per night for this area (Ubud, Bali), Maximum (Best villas):

$260

Price per night for this area (Ubud, Bali), Average:

$145

Occupancy Rate for this area (Ubud, Bali), Minimum:

35%

Occupancy Rate for this area (Ubud, Bali), Season:

45%

Occupancy Rate for this area (Ubud, Bali), Average:

40%

ROI:

9,29%

Time to ROI (Years):

14

Price:

442 750 NZD

Property Square:

177 m2 [2 501 NZD / m2]

Land Square:

m2

Total Square:

177 m2 [2 501 NZD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

30 [14 758 NZD / year, 1 230,0 NZD / month]

Number of Bedrooms:

3 [147 583 NZD / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 14 819
2 $ 30 083
3 $ 45 804
4 $ 61 997
5 $ 78 676
6 $ 95 855
7 $ 113 550
8 $ 131 776
9 $ 150 548
10 $ 169 883
11 $ 189 799
12 $ 210 312
13 $ 231 440
14 $ 253 202
15 $ 275 617
16 $ 298 705
17 $ 322 485
18 $ 346 979
19 $ 372 207
20 $ 398 192
21 $ 424 957
22 $ 452 525
23 $ 480 919
24 $ 510 166
25 $ 540 290
26 $ 571 318
27 $ 603 276
28 $ 636 193
29 $ 670 098
30 $ 705 020
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Take notice of this 3-bedroom villa in Pejeng Kawan Village’s tranquil surroundings. Only one left, this two-story villa boasts a picturesque laguna pool with enchanting water flow, providing moments of serenity and relaxation.

With its strategic location, you can effortlessly access the vibrant heart of Ubud, just minutes away. Whether you’re seeking an investment opportunity or a personal sanctuary in Bali’s serene landscapes, this property beckons with a projected ROI of 12-15%.

Build Area      : 176.6 sqm

Ownership     : Leasehold 25 years + 15 year extension

For more 

 please browse this website. For other 

 services please contact one of our sales team.

Crafted with high-quality materials, the modern living and dining space is designed for durability and functionality, catering to young couples or digital nomads seeking practicality

The terrace is multifunctional, serving as a chill-out area or alfresco dining spot, adorned with stylish white and black striped chairs and couches

An elegant bedroom accompanies its ensuite bathroom, designed in greyish marble and furnished with solid wood furniture

A well-equipped kitchen with kitchenware is provided, along with a powder room on the ground floor

Seize the opportunity with a projected 12-15% ROI on a 25-year leasehold with an additional 15-year extension

The outdoor area boasts an expansive infinity pool adorned with natural stone wall toppings, complemented by water flows and fountains

Each villa features its own balcony, offering a private outdoor space for relaxation and enjoyment

Designed by a renowned and experienced architect, this property offers convenient access to the heart of Ubud

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp