Villa for Sale in Uluwatu, Bali

for 1 544 143 CNY
ID: 60577
Property Name:

Breathtaking Sustainable Luxury In Uluwatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

25,41%

Time to ROI (Years):

6

Price:

1 544 143 CNY

Property Square:

120 m2 [12 867 CNY / m2]

Land Square:

167 m2 [9 246 CNY / m2]

Total Square:

287 m2 [5 380 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

30 [51 471 CNY / year, 4 289,0 CNY / month]

Number of Bedrooms:

2 [772 071 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover

, a beautifully designed

in Uluwatu, set to be completed in February 2026. Just

and

, this villa blends

—a sanctuary for modern living.

Set on

of land with a

build, this

features an

, a

, and seamless indoor-outdoor flow. The

and

overlook lush greenery, creating the perfect escape.

Designed within a

, residents will enjoy

backed by

in major Indonesian projects. Additional amenities include

.

This villa is part of a larger development featuring:

 

With

available, now is the time to secure your dream villa in Bali’s most sought-after destination.

Buy this villa

Area

Latest Update: 06.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp