Villa for Sale in Uluwatu, Bali

for 177 154 EUR
ID: 76993
Property Name:

Stunning Modern Tropical Villas In Prime Of Uluwatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

26,97%

Time to ROI (Years):

6

Price:

177 154 EUR

Property Square:

90 m2 [1 968 EUR / m2]

Land Square:

80 m2 [2 214 EUR / m2]

Total Square:

170 m2 [1 042 EUR / m2]

Type of Ownership:

Leasehold

Lease years:

30 [5 905 EUR / year, 492,0 EUR / month]

Number of Bedrooms:

1 [177 154 EUR / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Following the sold-out success of their first phase in Bingin, Nuju Villas is back with an even better location. just 2 minutes from Suluban & Thomas Beach and within walking distance of Uluwatu’s top hotspots like Yuki, Mason, Baked, and Ulu Cliffhouse. With a flexible 3-year payment plan, this is an opportunity you don’t want to miss!

These modern tropical villas are designed for those who appreciate luxury and the laid-back charm of island living. Each 1-bedroom villa features a spacious suite with an en-suite bathroom, an inviting living area, a fully-equipped kitchen, and a cozy dining space. Step outside to your private pool, sun deck, lush tropical garden, and secure parking—your personal oasis in paradise.

Priced at IDR 3.4B, each villa comes with a 30-year leasehold, extendable for another 30 years, and is set for completion in June 2026. Only 2 units left, Contact PROPERTIA today for more details!

Buy this villa

Area

Latest Update: 26.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp