Villa for Sale in Uluwatu, Bali

for 30 268 759 INR
ID: 77921
Property Name:

Amazing Modern Villas Just Minutes From Thomas Beach - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

14,87%

Time to ROI (Years):

9

Price:

30 268 759 INR

Property Square:

160 m2 [189 179 INR / m2]

Land Square:

170 m2 [178 051 INR / m2]

Total Square:

330 m2 [91 723 INR / m2]

Type of Ownership:

Leasehold

Lease years:

25 [1 210 750 INR / year, 100 896,0 INR / month]

Number of Bedrooms:

3 [10 089 586 INR / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Introducing Solana Villa, a beautifully designed modern home located in the heart of Uluwatu. Drawing inspiration from Moroccan architecture, this villa combines soft arches, warm tones, and spacious open areas to create a calm and inviting atmosphere, perfect for relaxed coastal living.

The sunken living and dining area opens seamlessly to a private pool, offering an ideal space for effortless indoor-outdoor living and entertaining. Featuring three comfortable en-suite bedrooms, a guest toilet, and private parking, this villa balances style, comfort, and practicality in one of Bali’s most sought-after locations. Construction begins this July, with completion expected by September 2026. Contact PROPERTIA today to secure your dream villa.

Buy this villa

Area

Latest Update: 26.05.2025 (5 months ago)

Other villas in the same Area with the best ROI

WhatsApp