Villa for Sale in Uluwatu, Bali

Name: Stunning Modern Villa Project In Uluwatu. Villas in Bali for Sale: Villa in Uluwatu, Bali for 35,7 Million JPY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Uluwatu, Bali, Leasehold

for 35 682 309 JPY

ID: 13153

Stunning Modern Villa Project In Uluwatu. Villas in Bali for Sale: Villa in Uluwatu, Bali for 35,7 Million JPY. Leasehold. Main Photo

Stunning Modern Villa Project In Uluwatu. Villas in Bali for Sale: Villa in Uluwatu, Bali for 35,7 Million JPY. Leasehold. Photo #1

Stunning Modern Villa Project In Uluwatu. Villas in Bali for Sale: Villa in Uluwatu, Bali for 35,7 Million JPY. Leasehold. Photo #2

Stunning Modern Villa Project In Uluwatu. Villas in Bali for Sale: Villa in Uluwatu, Bali for 35,7 Million JPY. Leasehold. Photo #3

Property Name:

Stunning Modern Villa Project In Uluwatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

21,82%

Time to ROI (Years):

Price:

35 682 309 JPY

Property Square:

85 m2 [419 791 JPY / m2]

Land Square:

90 m2 [396 470 JPY / m2]

Total Square:

175 m2 [203 898 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

25 [1 427 292 JPY / year, 118 941,0 JPY / month]

Number of Bedrooms:

1 [35 682 309 JPY / bedroom]

Number of Bathrooms:

Year	Total net income adjusted for inflation (USD)
1	$ 34 748
2	$ 70 538
3	$ 107 403
4	$ 145 373
5	$ 184 482
6	$ 224 764
7	$ 266 255
8	$ 308 991
9	$ 353 009
10	$ 398 347
11	$ 445 045
12	$ 493 145
13	$ 542 687
14	$ 593 716
15	$ 646 275
16	$ 700 411
17	$ 756 172
18	$ 813 605
19	$ 872 761
20	$ 933 692
21	$ 996 451
22	$ 1 061 092
23	$ 1 127 673
24	$ 1 196 251
25	$ 1 266 887

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Step into a stunning modern villa in the heart of Uluwatu, where Moroccan-inspired charm meets tropical elegance. Just minutes from Thomas Beach, this thoughtfully designed home features a sunken living and dining area that flows seamlessly to the private pool perfect for relaxed indoor-outdoor living.

Upstairs, the bright and airy bedroom opens to a private balcony, ideal for morning coffee or sunset views. With a guest toilet, private parking, and stylish finishes throughout, this villa is an ideal home or investment in one of Bali’s most desirable locations. Construction begins in July, with completion expected by September 2026. Contact Propertia for more details.

Buy this villa