Villa for Sale in Uluwatu, Bali

for 3 510 000 000 IDR
ID: 29057
Property Name:

Incredible Contemporary Modern Villa In Uluwatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

24,02%

Time to ROI (Years):

6

Price:

3 510 000 000 IDR

Property Square:

59 m2 [59 491 525 IDR / m2]

Land Square:

120 m2 [29 250 000 IDR / m2]

Total Square:

179 m2 [19 608 938 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

25 [140 400 000 IDR / year, 11 700 000,0 IDR / month]

Number of Bedrooms:

1 [3 510 000 000 IDR / bedroom]

Number of Bathrooms:
1
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Welcome to Bocoa, a stunning project continuing the success of their completed venture in Pererenan, where luxury meets tropical living. Situated in Uluwatu, just a short bike ride from the beach, Bocoa offers a serene oasis only 700 meters from the cliff’s edge.

Inspired by African and Middle Eastern influences, Bocoa’s architecture blends sophistication with natural beauty. These 1-bedroom villas, spread over 2 storeys, feature a spacious swimming pool, outdoor shower, lounge, sunbed area, kitchen, dining room, master bedroom, and storage room for added convenience.

Scheduled for completion in November 2025, Bocoa is a prime investment opportunity in Bali’s premium real estate market. With eco-friendly features like water recycling and rainwater harvesting, it can sustain itself for up to six months, appealing to eco-conscious buyers. Only 10 units are available, starting at USD 225,000.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp