Villa for Sale in Uluwatu, Bali

for 22 153 930 INR
ID: 90304
Property Name:

Stunning Tropical Contemporary Villas Minutes From The Beach - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

21,71%

Time to ROI (Years):

7

Price:

22 153 930 INR

Property Square:

175 m2 [126 593 INR / m2]

Land Square:

130 m2 [170 414 INR / m2]

Total Square:

305 m2 [72 635 INR / m2]

Type of Ownership:

Leasehold

Lease years:

29 [763 928 INR / year, 63 661,0 INR / month]

Number of Bedrooms:

3 [7 384 643 INR / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Welcome to these stunning modern tropical villas, perfectly blending contemporary design with Bali’s natural charm. Located just 5 minutes from Nunggalan Beach, enjoy peaceful surroundings while staying close to Bali’s vibrant lifestyle.

Each villa spans 175 sqm across three stylish floors on 129–155 sqm of land, featuring 3 spacious bedrooms with en-suite bathrooms, cozy enclosed living areas, a private terrace and pool for relaxation and entertaining, fully furnished interiors blending modern and tropical elegance, and convenient parking for cars and bikes.

With a 29 year leasehold and a 5-year extension option, these villas are perfect as a family home or a high-return investment. Only 8 units are available, with construction underway and completion set for December 2025. Don’t miss out, contact PROPERTIA today for more details!

Buy this villa

Area

Latest Update: 20.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp