Villa for Sale in Umalas, Bali

for 490 000 CAD
ID: 43233
Property Name:

Gorgeous Mediterranean Style Villa - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

8,69%

Time to ROI (Years):

13

Price:

490 000 CAD

Property Square:

280 m2 [1 750 CAD / m2]

Land Square:

600 m2 [816 CAD / m2]

Total Square:

880 m2 [556 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

16 [30 625 CAD / year, 2 552,0 CAD / month]

Number of Bedrooms:

4 [122 500 CAD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Absolutely gorgeous four bedroom villas (2) pleasantly blending Mediterranean tropical architecture with traditional Balinese design elements and French flair. Tastefully furnished and decorated, with rice field views in the background, the villas are designed for maximum enjoyment of Bali’s tropical climate with its open indoor and outdoor living spaces, inviting pool and lush landscaped gardens. An attractive place to call home or acquire as a holiday residence cum rental property.

Ownership : Leasehold 16 years + Option to extend

For more

please browse this website. For other

services please contact one of our sales team

A real gem, gorgeous 4 bedroom Mediterranean style villa with rice field views

Open plan living, dining & kitchen, high exposed ceilings, overlooking the pool

Functional modern kitchen, fully equipped, breakfast/bar counter

Tastefully furnished & decorated, sold equipped for holiday rental

Four large en-suite bedroom, each with its private outdoor seating area

Charming tropical style bathrooms; lush landscaped gardens & lap pool

Pleasant rice field views from the 2nd floor bedrooms & terraces

Attractive choice as a primary residence or lifestyle investment

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp