Villa for Sale in Umalas, Bali

for 585 000 SGD
ID: 54657
Property Name:

Tropical Villa with Lush Gardens in Central Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

9,60%

Time to ROI (Years):

16

Price:

585 000 SGD

Property Square:

210 m2 [2 785 SGD / m2]

Land Square:

407 m2 [1 437 SGD / m2]

Total Square:

617 m2 [948 SGD / m2]

Type of Ownership:

Leasehold

Lease years:

37 [15 810 SGD / year, 1 318,0 SGD / month]

Number of Bedrooms:

3 [195 000 SGD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
29 $ 1 091 798
30 $ 1 148 697
31 $ 1 207 302
32 $ 1 267 666
33 $ 1 329 841
34 $ 1 393 881
35 $ 1 459 842
36 $ 1 527 782
37 $ 1 597 760
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Centrally located 3 bedroom fully furnished villa quietly positioned in Umalas only a short walking distance from the French School and many popular restaurants and cafes including Warung Dua, Monseur Spoon and Tiflis. The villa is situated on a good size block of land with lush tropical gardens and generous sized pool. Featuring a Balinese design with open style living and located just 5 minutes from Petitenget Beach.

Ownership     : Leasehold 37 years + option to extend

For more 

 please browse this website. For other 

 services please contact one of our sales team

Built over 2 levels with open style living and dining overlooking the gardens

Fully equipped teak timber kitchen with granite tops, gas cooking

3 generous sized fully airconditioned bedrooms each with private ensuite

Fully furnished throughout with timber furnishings, cailing fans

Located at the end of a quiet street with parkign for car and motorbikes

Fantastic tropical designed villa with long lease in ever popular Umulas

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp