Villa for Sale in Umalas, Bali

for 1 156 865 NZD
ID: 54945
Property Name:

Spacious Tropical Haven In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

6,65%

Time to ROI (Years):

21

Price:

1 156 865 NZD

Property Square:

425 m2 [2 722 NZD / m2]

Land Square:

800 m2 [1 446 NZD / m2]

Total Square:

1225 m2 [944 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

38 [30 443 NZD / year, 2 537,0 NZD / month]

Number of Bedrooms:

4 [289 216 NZD / bedroom]

Number of Bathrooms:
5
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
29 $ 1 091 798
30 $ 1 148 697
31 $ 1 207 302
32 $ 1 267 666
33 $ 1 329 841
34 $ 1 393 881
35 $ 1 459 842
36 $ 1 527 782
37 $ 1 597 760
38 $ 1 669 838
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover a timeless villa in

, perfectly positioned just

and the vibrant energy of

. This exquisite

villa offers a harmonious blend of

, set on a

of land with a

build.

Designed for seamless indoor-outdoor living, the villa features

, inviting natural light and a refreshing breeze throughout. The

is ready for culinary creations, while the

provide the perfect setting for relaxation.

Additional features include a

, a

, enhancing the villa’s charm and functionality. The single-level layout ensures effortless flow, making it ideal for families or those seeking a tranquil retreat.

 

This exceptional villa is

—don’t miss the chance to secure your dream home in one of Bali’s most desirable locations.

Buy this villa

Area

Latest Update: 05.02.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp