Villa for Sale in Umalas, Bali

for 1 308 059 CNY
ID: 28481
Property Name:

Charming Modern Villa In Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

18,54%

Time to ROI (Years):

7

Price:

1 308 059 CNY

Property Square:

96 m2 [13 625 CNY / m2]

Land Square:

100 m2 [13 080 CNY / m2]

Total Square:

196 m2 [6 673 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

23 [56 872 CNY / year, 4 739,0 CNY / month]

Number of Bedrooms:

2 [654 029 CNY / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover this charming 2-bedroom villa located in the sought-after neighborhood of Umalas, Bumbak. With its strategic location just 10 minutes from the beach, to Canggu’s vibrant lifestyle, and 15 minutes to Seminyak’s iconic shopping and dining, this property offers an exceptional living experience.

This finished villa spans two levels, featuring 2 spacious bedrooms with en-suite bathrooms, a closed living area for added privacy, and a fully equipped kitchen designed for convenience. The outdoor space boasts a private pool, perfect for relaxing under Bali’s sunny skies.

Available on a 23-year leasehold, this property provides long-term value. Fully furnished and move-in ready, it is ideal for a residence, holiday home, or investment property.

This villa offers a harmonious balance of comfort, style, and prime location—a true gem in Umalas.

Ready to make this your Bali home? Contact us today for more details!

Buy this villa

Area

Latest Update: 20.03.2025 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp