Villa for Sale in Umalas, Bali

for 182 935 GBP
ID: 03073
Property Name:

Stylish Three-Bedroom Freehold Villa in Coveted Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

40,35%

Time to ROI (Years):

9

Price:

182 935 GBP

Property Square:

176 m2 [1 039 GBP / m2]

Land Square:

200 m2 [914 GBP / m2]

Total Square:

376 m2 [486 GBP / m2]

Floor Number/Amount:

2

Type of Ownership:

Freehold

Lease years:

80 [2 286 GBP / year, 190,0 GBP / month]

Number of Bedrooms:

3 [60 978 GBP / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
29 $ 1 091 798
30 $ 1 148 697
31 $ 1 207 302
32 $ 1 267 666
33 $ 1 329 841
34 $ 1 393 881
35 $ 1 459 842
36 $ 1 527 782
37 $ 1 597 760
38 $ 1 669 838
39 $ 1 744 077
40 $ 1 820 545
41 $ 1 899 306
42 $ 1 980 430
43 $ 2 063 987
44 $ 2 150 052
45 $ 2 238 698
46 $ 2 330 004
47 $ 2 424 048
48 $ 2 520 915
49 $ 2 620 687
50 $ 2 723 452
51 $ 2 829 300
52 $ 2 938 324
53 $ 3 050 619
54 $ 3 166 282
55 $ 3 285 415
56 $ 3 408 122
57 $ 3 534 511
58 $ 3 664 691
59 $ 3 798 776
60 $ 3 936 884
61 $ 4 079 136
62 $ 4 225 655
63 $ 4 376 569
64 $ 4 532 011
65 $ 4 692 116
66 $ 4 857 024
67 $ 5 026 880
68 $ 5 201 831
69 $ 5 382 030
70 $ 5 567 636
71 $ 5 758 810
72 $ 5 955 719
73 $ 6 158 535
74 $ 6 367 436
75 $ 6 582 604
76 $ 6 804 227
77 $ 7 032 498
78 $ 7 267 618
79 $ 7 509 791
80 $ 7 759 230
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Introducing a breathtaking 2-story villa nestled in a serene residential area, just a short distance from the bustling central Umalas and a quick 5-minute drive to vibrant Canggu Raya. This unfurnished freehold villa sits on a 200 sqm plot of land and is currently 80% complete, with a planned move-in date by mid-July.

Conveniently located in a sought-after neighborhood with easy access to shops, restaurants, and amenities, the villa offers privacy and tranquility with its desirable end-road position, making it an ideal sanctuary for those seeking peace amidst modern living.

Ownership     : Freehold

For more

please browse this website. For other

services please contact one of our sales team

The open-plan living and dining areas are thoughtfully designed with spacious layouts that seamlessly flow into a modern kitchen

Generous glass doors and windows flood the interiors with natural light, while high ceilings promote optimal air circulation

The spacious upstairs master bedroom features an attached living room and ensuite bathroom

Featuring a 3x7m private pool and a sun-drenched backyard, embraced by lush greenery

Staff room included in the villa for added convenience

The villa offers a private garage facility for convenient parking and easy accessibility

Nestled in a peaceful and secure cul-de-sac location, providing a serene and noise-free environment

It is located in a desirable neighborhood, providing easy access to modern amenities, including shops, restaurants, and other conveniences

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp