Villa for Sale in Umalas, Bali

for 14 643 024 000 IDR
ID: 66465
Property Name:

Exciting Luxury Villa Development @ Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

4,50%

Time to ROI (Years):

25

Price:

14 643 024 000 IDR

Property Square:

600 m2 [24 405 040 IDR / m2]

Land Square:

937 m2 [15 627 560 IDR / m2]

Total Square:

1537 m2 [9 527 016 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

32 [457 594 500 IDR / year, 38 132 875,0 IDR / month]

Number of Bedrooms:

4 [3 660 756 000 IDR / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
29 $ 1 091 798
30 $ 1 148 697
31 $ 1 207 302
32 $ 1 267 666
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Introducing a new luxury villa development in an excellent location at the border of desirable Umalas & Canggu (Brawa). Brought to you by a team of Investment Developers with proven track records in the luxury villa market in Bali, this high end development includes 12 beautifully designed and appointed four bedroom homes. Each home can be purchased with a bespoke furniture package that can be tailored to your taste, ready for you to move in and enjoy the lifestyle Bali is internationally renowned for. Each villa features enclosed living, spacious grounds and landscaped tropcial gardens.  Get yours now!

Ownership       :Leasehold 32 years + Option to extend

For more 

 please browse this website. For other 

 services please contact one of our sales team.

High development of 12 modern luxury four bedroom villas in desirable Umalas

Beautifully designed & appointed multi story homes, a perfect mix of modern & tropical

Ground floor features spacious open plan living spaces enclosed with sliding / folding doors

Modern minimalist kitchen with warn finishes, island counter / bar & quality appliances

Three spacious bedrooms on the 2nd floor; Master suite fronting the pool

Wide private access road to all villas; layout designed to assure total privacy

Sold off plan with a progress payment plan; bespoke furniture package available if desired

Brought to you by a team of professionals with proven track record in Bali

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp