Villa for Sale in Umalas, Bali

for 2 141 445 HKD
ID: 33600
Property Name:

Beautiful Modern Villa In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

13,43%

Time to ROI (Years):

10

Price:

2 141 445 HKD

Property Square:

165 m2 [12 978 HKD / m2]

Land Square:

100 m2 [21 414 HKD / m2]

Total Square:

265 m2 [8 080 HKD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [76 480 HKD / year, 6 373,0 HKD / month]

Number of Bedrooms:

3 [713 815 HKD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in the charming neighborhood of Umalas, this villa beautifully blends modern design with a warm and inviting ambiance. Just minutes away from Canggu’s vibrant hotspots, it provides easy access to restaurants, cafes, co-working spaces, and fitness centers—making it an excellent choice for both living and investment.

Set on a 100-square-meter plot with 165 square meters of living space, the villa boasts a well-designed layout. The ground floor features an open-plan living, dining, and kitchen area, along with one cozy bedroom. Upstairs, two additional bedrooms offer comfort and privacy, perfect for families or guests.

The outdoor area features a private swimming pool, offering a tranquil retreat to unwind and embrace Bali’s tropical lifestyle. With construction already 40% complete, the villa is on track for delivery by the second quarter of 2025.

Priced at IDR 4.588 billion with a 28-year leasehold, this villa presents a fantastic opportunity for a stylish Bali home or a savvy investment.

Contact Propertia today to schedule your viewing!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp