Villa for Sale in Umalas, Bali

for 34 005 404 RUB
ID: 86785
Property Name:

Modern Eco-Friendly Family Home In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

9,11%

Time to ROI (Years):

15

Price:

34 005 404 RUB

Property Square:

280 m2 [121 447 RUB / m2]

Land Square:

200 m2 [170 027 RUB / m2]

Total Square:

480 m2 [70 844 RUB / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

4 [8 501 351 RUB / bedroom]

Number of Bathrooms:
3
Year Built:
2016
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
29 $ 1 091 798
30 $ 1 148 697
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in the heart of Umalas, near Berawa, this 4-bedroom villa combines sleek modern design with a cozy, homely charm. Just a short drive from Berawa’s vibrant center, it offers easy access to restaurants, cafes, schools, and gyms—making it an ideal choice for both living and investment.

The thoughtfully designed two-story layout features open-plan living, dining, and kitchen areas on the ground floor, along with one bedroom, a storage room, and a laundry area. Upstairs, the master bedroom comes with an ensuite bathroom, while two additional bedrooms share a bathroom. The fourth bedroom, currently set up as an office, can easily be converted back into a bedroom to suit your needs.

Outside, a private swimming pool awaits, along with enclosed parking suitable for a city car or multiple bikes. The villa also features a solar panel system for energy sustainability, enhancing its modern and eco-friendly appeal.

Priced at IDR 7 Billion with freehold ownership, this villa is an exceptional opportunity for a stylish home or an investment in Bali.

Contact Propertia today to arrange a viewing!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp