Villa for Sale in Umalas, Bali

for 1 378 472 AED
ID: 06113
Property Name:

Beautiful Modern Family Villa In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

9,22%

Time to ROI (Years):

13

Price:

1 378 472 AED

Property Square:

229 m2 [6 019 AED / m2]

Land Square:

200 m2 [6 892 AED / m2]

Total Square:

429 m2 [3 213 AED / m2]

Type of Ownership:

Leasehold

Lease years:

24 [57 436 AED / year, 4 786,0 AED / month]

Number of Bedrooms:

3 [459 490 AED / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in the vibrant residential hub of Umalas, this stunning family villa offers the perfect mix of modern luxury and Bali’s relaxed charm. Just minutes from Canggu, Seminyak, beautiful beaches, trendy restaurants, international schools, and fitness hotspots, it’s an ideal holiday retreat or investment property.

This two-storey villa features 3 spacious bedrooms with en-suite bathrooms and walk-in closets, a cozy living area, fully-equipped kitchen, dining space, storage room, and a guest bathroom. Outside, unwind by your private pool, relax on the sun deck, host a BBQ in the lush garden, or enjoy convenient parking.

Priced at USD 395,000 with the completion of the construction in November 2025 with a 24-year leasehold and a 10-year extension option. Don’t miss out this amazing opportunity to own your dream home, contact PROPERTIA today!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp