Villa for Sale in Umalas, Bali

for 98 840 EUR
ID: 39297
Property Name:

Cute Loft In The Heart Of Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

30,85%

Time to ROI (Years):

5

Price:

98 840 EUR

Property Square:

61 m2 [1 620 EUR / m2]

Land Square:

600 m2 [164 EUR / m2]

Total Square:

661 m2 [149 EUR / m2]

Type of Ownership:

Leasehold

Lease years:

25 [3 953 EUR / year, 329,0 EUR / month]

Number of Bedrooms:

1 [98 840 EUR / bedroom]

Number of Bathrooms:
1
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Situated in

, this stylish modern loft offers the perfect balance of comfort and convenience, just

and close to

.

Designed with a unique layout, the loft features

, a

, plus an

—ideal for digital nomads or as a high-return investment. A

adds the perfect touch for relaxation.

With

at the front, a

, and a

, this is a

at

.

Don’t miss out—

Buy this villa

Area

Latest Update: 21.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp