Villa for Sale in Umalas, Bali

for 2 208 560 NZD
ID: 21729
Property Name:

5 Star Extravagant Villa, 5 Bedroom, High End, Long Lease - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

3,25%

Time to ROI (Years):

32

Price:

2 208 560 NZD

Property Square:

600 m2 [3 680 NZD / m2]

Land Square:

700 m2 [3 155 NZD / m2]

Total Square:

1300 m2 [1 698 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

34 [64 957 NZD / year, 5 413,0 NZD / month]

Number of Bedrooms:

5 [441 712 NZD / bedroom]

Number of Bathrooms:
5
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
29 $ 1 091 798
30 $ 1 148 697
31 $ 1 207 302
32 $ 1 267 666
33 $ 1 329 841
34 $ 1 393 881
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

This leading edge, state-of-the-art villa was designed very carefully taking many things into account to make the final product, fitted out with industrial strength air-conditioning in the main pavillion which includes a chef’s dream kitchen equipped with the latest kitchen appliances, facing a grand dining table in a large spacious area with expensive original art work paintings adorning the walls. Then step down into the sunken sofa and lounge chill area, which backs onto another opulent lounge for all your smart media needs with a hidden massive flat screen TV. This large living space facing the pool and gardens has floor to ceiling glass sliding panels allowing plenty of light and the opportunity to completey open it up to the garden or keep it closed and cooled. A unique twist to control the large electric costs of such a big space comes with a solar panel system, that supports and is integrated with the electrical needs throughout, creating significant savings on electric bills. All 5 bedrooms are fully air-conditioned and include their own ensuites are fully furnished and creating more space have built in cupboards and wardrobes. A massive deck leads you to the pool and sunbeds and the gardens designed by professional landscapers have ensured the space and color and variety are in tune with the contemporary design of the villa and all its surrounds.

Ownership   : Leasehold 34 years with option to extend

For more 

 please browse this website. For other 

 services please contact one of our sales team

Located down a quite gang in central Umalas, but covering 700m2, the moment you walk in you are transported into next level living

The villa as mentioned above uses Solar panels which allow for Solar lights, Solar hot water and Solar pumps

The interior design is a mix of sober style and timelessness with a purified line of furnishings designed by the owner

Cool down in a massive 15mtr stepped pool surrounded by re-conditioned timber decking, 4 strategically placed palm trees and 8 sun-beds

Down stairs bedrooms all open out onto a manicured lawn, lavishly landscaped leading to the pool

The kitchen is chef’s dream featuring all amenities with a massive stone breakfast bar or great place for cocktails and includes built in Bose speakers

This villa ticks all the boxes for you and your family to live in, in a quiet safe environment or follow its success in the high end rental market

Fully licensed with an IMB (Rumah Tinggal) and a long lease until 2056 with options to extend

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp