Villa for Sale in Umalas, Bali

for 3 881 856 316 VND
ID: 39265
Property Name:

Modern Loft Style In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

24,56%

Time to ROI (Years):

6

Price:

3 881 856 316 VND

Property Square:

67 m2 [57 938 153 VND / m2]

Land Square:

87 m2 [44 619 038 VND / m2]

Total Square:

154 m2 [25 206 859 VND / m2]

Type of Ownership:

Leasehold

Lease years:

27 [143 772 456 VND / year, 11 981 038,0 VND / month]

Number of Bedrooms:

1 [3 881 856 316 VND / bedroom]

Number of Bathrooms:
1
Year Built:
2022
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This modern 1-bedroom loft in Umalas showcases an industrial-inspired design with contemporary touches. Just a short drive to Berawa, it’s perfectly situated near popular restaurants, cafes, and gyms, making daily conveniences easily accessible.

The thoughtfully designed layout includes an open-plan living, dining, and kitchen area on the ground floor, along with a bathroom. The mezzanine level serves as a cozy bedroom, adding a sense of privacy and charm.

Outside, a private swimming pool invites you to unwind, while parking at the front provides space for two bikes.

Priced at $155,000 with a 27-year leasehold, this property is a great choice for a stylish home or a smart investment opportunity.

Contact us today to arrange a viewing!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp