Villa for Sale in Ungasan, Bali

for 313 569 USD
ID: 96385
Property Name:

Freehold 3 Bedroom Perfect Location Hotspot Ungasan - Villa Ungasan, Bali

Area (District):

Villa Ungasan, Bali

Price per night for this area (Ungasan, Bali), Minimum:

$50

Price per night for this area (Ungasan, Bali), Maximum (Best villas):

$300

Price per night for this area (Ungasan, Bali), Average:

$175

Occupancy Rate for this area (Ungasan, Bali), Minimum:

40%

Occupancy Rate for this area (Ungasan, Bali), Season:

50%

Occupancy Rate for this area (Ungasan, Bali), Average:

45%

ROI:

10,18%

Time to ROI (Years):

13

Price:

313 569 USD

Property Square:

132 m2 [2 375 USD / m2]

Land Square:

300 m2 [1 045 USD / m2]

Total Square:

432 m2 [725 USD / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

3 [104 523 USD / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 20 121
2 $ 40 845
3 $ 62 191
4 $ 84 177
5 $ 106 823
6 $ 130 148
7 $ 154 174
8 $ 178 919
9 $ 204 408
10 $ 230 660
11 $ 257 701
12 $ 285 553
13 $ 314 240
14 $ 343 788
15 $ 374 222
16 $ 405 569
17 $ 437 857
18 $ 471 113
19 $ 505 367
20 $ 540 649
21 $ 576 989
22 $ 614 419
23 $ 652 972
24 $ 692 682
25 $ 733 583
26 $ 775 711
27 $ 819 103
28 $ 863 797
29 $ 909 832
30 $ 957 247
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Finished 3-bedroom freehold villa, completed in December 2024, nestled in the heart of Masuka, Ungasan. Just moments from the pristine shores of Karma Kandara and the iconic Sunday Beach Club, this stunning villa offers the perfect blend of luxury and tropical charm, surrounded by Uluwatu’s most sought-after hotspots.

Land size is 300 sqm with a building size of 132.65 sqm on a single level. The villa includes a private pool, garden, and parking for two cars.

The layout features three bedrooms, three bathrooms plus a powder room, a storage room, and an open kitchen, living, and dining area. The villa comes fully furnished and uses PDAM water supply.

Buy this villa

Area

Latest Update: 14.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp