Villa for Sale in Ungasan, Bali

for 311 302 CAD
ID: 81537
Property Name:

Elegant Coastal Living Near Karma Beach - Villa Ungasan, Bali

Area (District):

Villa Ungasan, Bali

Price per night for this area (Ungasan, Bali), Minimum:

$50

Price per night for this area (Ungasan, Bali), Maximum (Best villas):

$300

Price per night for this area (Ungasan, Bali), Average:

$175

Occupancy Rate for this area (Ungasan, Bali), Minimum:

40%

Occupancy Rate for this area (Ungasan, Bali), Season:

50%

Occupancy Rate for this area (Ungasan, Bali), Average:

45%

ROI:

14,35%

Time to ROI (Years):

10

Price:

311 302 CAD

Property Square:

200 m2 [1 556 CAD / m2]

Land Square:

166 m2 [1 875 CAD / m2]

Total Square:

366 m2 [850 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

30 [10 376 CAD / year, 865,0 CAD / month]

Number of Bedrooms:

2 [155 651 CAD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 20 121
2 $ 40 845
3 $ 62 191
4 $ 84 177
5 $ 106 823
6 $ 130 148
7 $ 154 174
8 $ 178 919
9 $ 204 408
10 $ 230 660
11 $ 257 701
12 $ 285 553
13 $ 314 240
14 $ 343 788
15 $ 374 222
16 $ 405 569
17 $ 437 857
18 $ 471 113
19 $ 505 367
20 $ 540 649
21 $ 576 989
22 $ 614 419
23 $ 652 972
24 $ 692 682
25 $ 733 583
26 $ 775 711
27 $ 819 103
28 $ 863 797
29 $ 909 832
30 $ 957 247
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in the sought-after neighborhood of Ungasan, this off-plan villa offers a perfect blend of serene coastal living and modern comforts. Located just a 10-minute drive from pristine beaches and a short trip to Uluwatu’s vibrant lifestyle, with its trendy cafes, upscale dining, and entertainment hotspots, this villa provides an ideal setting for those seeking tranquility without sacrificing convenience.

Designed with contemporary sophistication, the villa spans 200 sqm of thoughtfully planned living space across two levels, situated on a 1.66 Are plot. Featuring two spacious bedrooms with en-suite bathrooms, this home delivers both comfort and privacy. The enclosed living and dining areas seamlessly integrate with the modern kitchen, creating an inviting space for relaxation and entertaining.

30-year leasehold : 3,700,000,000 IDR

50 years leasehold : 4,700,000,000 IDR.

Construction will be completed within 10-12 months of the deposit, allowing you to customize the villa to your liking.

Discover the perfect opportunity to own a stunning retreat in the heart of Ungasan.

Contact

today to learn more about this exceptional villa!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp