Villa for Sale in Ungasan, Bali

for 1 326 458 CNY
ID: 89729
Property Name:

Modern Industrial Style Villa In Ungasan - Villa Ungasan, Bali

Area (District):

Villa Ungasan, Bali

Price per night for this area (Ungasan, Bali), Minimum:

$50

Price per night for this area (Ungasan, Bali), Maximum (Best villas):

$300

Price per night for this area (Ungasan, Bali), Average:

$175

Occupancy Rate for this area (Ungasan, Bali), Minimum:

40%

Occupancy Rate for this area (Ungasan, Bali), Season:

50%

Occupancy Rate for this area (Ungasan, Bali), Average:

45%

ROI:

16,56%

Time to ROI (Years):

9

Price:

1 326 458 CNY

Property Square:

100 m2 [13 264 CNY / m2]

Land Square:

135 m2 [9 825 CNY / m2]

Total Square:

235 m2 [5 644 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [47 373 CNY / year, 3 948,0 CNY / month]

Number of Bedrooms:

2 [663 229 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 20 121
2 $ 40 845
3 $ 62 191
4 $ 84 177
5 $ 106 823
6 $ 130 148
7 $ 154 174
8 $ 178 919
9 $ 204 408
10 $ 230 660
11 $ 257 701
12 $ 285 553
13 $ 314 240
14 $ 343 788
15 $ 374 222
16 $ 405 569
17 $ 437 857
18 $ 471 113
19 $ 505 367
20 $ 540 649
21 $ 576 989
22 $ 614 419
23 $ 652 972
24 $ 692 682
25 $ 733 583
26 $ 775 711
27 $ 819 103
28 $ 863 797
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This sleek 2-bedroom villa in Ungasan perfectly blends modern design with a warm and welcoming ambiance. Ideally located just a short drive from Melasti Beach, it also offers convenient access to nearby restaurants, cafes, and Uluwatu Center.

The villa features a well-thought-out two-story layout. The ground floor includes open-plan living, dining, and kitchen areas, along with one bedroom—ideal for daily living and entertaining. The second bedroom, located on the upper floor, boasts an ensuite bathroom, an outdoor seating area, and views overlooking the pool.

Outside, a private swimming pool is nestled in a lush tropical setting, providing a tranquil retreat. The property also includes parking at the entrance, suitable for one city car or multiple bikes.

Priced at IDR 3.1 Billion with a 24-year leasehold, this villa is a fantastic choice for a stylish home or a smart investment. Three units are available for sale.

Contact us today to schedule a viewing!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp