Villa for Sale in Kerobokan, Bali

for 314,122 GBP
ID: 47969
Property Name:

Modern stunning three bedroom villa in Bumbak - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

11.60%

Time to ROI (Years):

12

Price:

314,122 GBP

Property Square:

200 m2 [1,570 GBP / m2]

Land Square:

200 m2 [1,570 GBP / m2]

Total Square:

400 m2 [785 GBP / m2]

Floor Number/Amount:

4

Type of Ownership:

Leasehold

Lease years:

29 [10,831 GBP / year, 903.0 GBP / month]

Number of Bedrooms:

3 [104,707 GBP / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxurious Villas in Bali for Sale

Bali Villas for Sale: 3-Bedroom Luxury Retreats

Discover serene living in these stunning 3-bedroom villas in Bumbak, Kerobokan, a sought-after neighborhood with easy access to shops and restaurants.

Villas for Sale in Bali: Ground Floor Features

Spacious living room with elegant dining area

Fully-equipped kitchen with modern appliances

11m long private pool perfect for relaxation

Sliding glass doors leading to the pool and outdoor living space

Bali Villas for Rent: Upper Floor Layout

Master bedroom with en-suite bathroom featuring a bath tub and natural light

Two additional bedrooms with en-suite bathrooms and shower units

Balcony with pool views and connecting the three bedrooms

Villas in Bali for Sale: Key Features

Two units available on a 200sqm land plot each

Fully furnished and available for lease until 14th February 2054

Priority rights to extend on market rates

Currently under construction with completion date in September 2024

Bali Villas for Sale: A Luxury Investment Opportunity*

Don't miss out on this chance to own a piece of paradise in Bali. Contact us today to learn more about these luxurious villas for sale in Bali.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp