Villa for Sale in Kerobokan, Bali

for 122,060 USD
ID: 21985
Property Name:

Affordable and Large Three-Bedroom Villa, Close to Everything in Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

43.98%

Time to ROI (Years):

4

Price:

122,060 USD

Property Square:

m2

Land Square:

214 m2 [570 USD / m2]

Total Square:

214 m2 [570 USD / m2]

Type of Ownership:

Leasehold

Lease years:

34 [3,590 USD / year, 299.0 USD / month]

Number of Bedrooms:

3 [40,686 USD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Luxury Villas in Bali for Sale: A Modern Paradise Awaits

Discover the ultimate in luxury living with this stunning three-bedroom villa in Kerobokan, Bali, offering a modern paradise experience for families. Spanning 214 square meters, this beautifully furnished villa boasts teak windows, exquisite teak furniture, and stylish furnishings.

A Perfect Investment Opportunity: Villas in Bali for Sale

Ownership: Leasehold for 17 years with an option to extend for an additional 25 years

Lease until 2041, with potential for a further 25-year extension, providing stability and security for the future

Features of this Exceptional Villa:

Three fully air-conditioned bedrooms with ceiling fans and three ensuite bathrooms with hot water

Spacious living and dining area, complete with a well-equipped modern kitchen

Outdoor entertainment areas on both floors, perfect for alfresco dining and relaxation

Furnished with high-quality teak furniture, exuding durability and elegance

Enclosed by 2.5-meter-high walls, ensuring privacy and security

Laundry room with hot water and racks, as well as a small garden area and numerous large plant boxes

Seize this Excellent Investment Opportunity: Villas in Bali for Sale

Don't miss out on this chance to own a piece of paradise. Strategically situated in Kerobokan, this property promises a high return on investment. Browse our website for more information and contact our sales team for other services.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp