Villa for Sale in Kerobokan, Bali

for 5,852,934,960 IDR
ID: 79553
Property Name:

Dubai-Inspired Two-Bedroom Off the Plan Villa in Locale Prime Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

12.84%

Time to ROI (Years):

10

Price:

5,852,934,960 IDR

Property Square:

189 m2 [30,967,909 IDR / m2]

Land Square:

111 m2 [52,729,143 IDR / m2]

Total Square:

300 m2 [19,509,783 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

25 [234,117,398 IDR / year, 19,509,783.0 IDR / month]

Number of Bedrooms:

2 [2,926,467,480 IDR / bedroom]

Number of Bathrooms:
3
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Luxury Villas in Bali for Sale: Exquisite Off-Plan Complex in Kerobokan

Discover the Ultimate Living Experience in Bali

Located in a well-developed neighborhood with private roads and rice fields nearby, our off-plan complex of villas in Kerobokan offers easy access to Seminyak's lively entertainment and shopping areas, as well as Canggu's relaxed beach vibes and trendy cafes.

10 Stunning Units with 2 or 3 Bedrooms

Each of our 10 well-designed villas captures the elegance of Dubai's architecture, featuring a rooftop terrace, beautiful garden, and private pool for a luxurious and serene living experience. The villas come fully furnished, providing both elegance and comfort.

Key Features:

Land Area: 111.6 sqm

Build Area: 189.2 sqm

Ownership: Leasehold 25-year with an option up to a 30-year lease extension

Completion: Expected in September 2023

24-hour security for a safe and peaceful environment

Luxury Amenities:

Sunken lounge area with pool view

Spacious bedrooms with high-quality materials and grandeur design

Ensuite bathrooms for added convenience and luxury

Modern dining room with well-equipped and sophisticated kitchen

Rooftop lounge with open sky

Private pool with chill-out area

Private parking and round-the-clock security

Dedicated service staff office available to assist you

Strategically Located:*

Our villa complex sits conveniently between Bali's popular tourist areas, nestled in a well-established neighborhood with private roads and beautiful rice fields. Don't miss out on this exclusive opportunity to own a piece of paradise in Bali.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp