Villa for Sale in Kerobokan, Bali

Name: Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 601 Thousands NZD. Leasehold
Creator: Exotiq
Keywords: villa, for sale, buy, Kerobokan, Bali, Leasehold

for 600,732 NZD

ID: 53185

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 601 Thousands NZD. Leasehold. Main Photo

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 601 Thousands NZD. Leasehold. Photo #1

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 601 Thousands NZD. Leasehold. Photo #2

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 601 Thousands NZD. Leasehold. Photo #3

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 601 Thousands NZD. Leasehold. Photo #4

Captivating rice field view villa in Umalas. Villas in Bali for Sale: Villa in Kerobokan, Bali for 601 Thousands NZD. Leasehold. Photo #5

Property Name:

Captivating rice field view villa in Umalas - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

37.29%

Time to ROI (Years):

Price:

600,732 NZD

Property Square:

250 m2 [2,402 NZD / m2]

Land Square:

500 m2 [1,201 NZD / m2]

Total Square:

750 m2 [800 NZD / m2]

Floor Number/Amount:

Type of Ownership:

Leasehold

Lease years:

83 [7,237 NZD / year, 603.0 NZD / month]

Number of Bedrooms:

3 [200,244 NZD / bedroom]

Number of Bathrooms:

Year	Total net income adjusted for inflation (USD)
1	$ 31,618
2	$ 64,185
3	$ 97,728
4	$ 132,278
5	$ 167,865
6	$ 204,519
7	$ 242,273
8	$ 281,159
9	$ 321,212
10	$ 362,466
11	$ 404,958
12	$ 448,725
13	$ 493,805
14	$ 540,238
15	$ 588,063
16	$ 637,323
17	$ 688,061
18	$ 740,321
19	$ 794,148
20	$ 849,591
21	$ 906,697
22	$ 965,516
23	$ 1,026,099
24	$ 1,088,500
25	$ 1,152,774
26	$ 1,218,975
27	$ 1,287,162
28	$ 1,357,395
29	$ 1,429,735
30	$ 1,504,245
31	$ 1,580,991
32	$ 1,660,039
33	$ 1,741,458
34	$ 1,825,320
35	$ 1,911,698
36	$ 2,000,667
37	$ 2,092,305
38	$ 2,186,692
39	$ 2,283,911
40	$ 2,384,046
41	$ 2,487,186
42	$ 2,593,420
43	$ 2,702,840
44	$ 2,815,544
45	$ 2,931,628
46	$ 3,051,195
47	$ 3,174,349
48	$ 3,301,198
49	$ 3,431,852
50	$ 3,566,425
51	$ 3,705,036
52	$ 3,847,806
53	$ 3,994,858
54	$ 4,146,322
55	$ 4,302,329
56	$ 4,463,017
57	$ 4,628,526
58	$ 4,799,000
59	$ 4,974,588
60	$ 5,155,444
61	$ 5,341,725
62	$ 5,533,595
63	$ 5,731,221
64	$ 5,934,776
65	$ 6,144,437
66	$ 6,360,389
67	$ 6,582,818
68	$ 6,811,921
69	$ 7,047,897
70	$ 7,290,952
71	$ 7,541,299
72	$ 7,799,156
73	$ 8,064,748
74	$ 8,338,309
75	$ 8,620,076
76	$ 8,910,297
77	$ 9,209,224
78	$ 9,517,119
79	$ 9,834,250
80	$ 10,160,896
81	$ 10,497,341
82	$ 10,843,879
83	$ 11,200,814

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Exotiq

View profile of the Developer

Description:

Luxury Villas in Bali for Sale: 3-Bedroom Umalas Retreat

Bali Luxury Villas for Sale: Umalas, Canggu

Discover a serene 3-bedroom villa in Umalas, Bali, perfect for nature enthusiasts and investors alike. This 250 m² villa sits on 500 m² of land, offering breathtaking rice field views and a tranquil atmosphere.

Villas in Bali for Sale: Features

250 m² of living space with 3 bedrooms

500 m² of land with rice field views

Enclosed living room and fully-equipped kitchen for seamless indoor-outdoor living

Private oasis with swimming pool, Jacuzzi, and beautifully maintained garden

Share parking on-site and private walking path for accessibility and privacy

Bali Villas for Sale: Investment Opportunity

This villa is an excellent investment opportunity, strategically located for generating high rental income. Its proximity to popular beach clubs, Batu Belig, and Berawa Beach ensures high demand for short-term rentals. Enjoy easy access to Seminyak and Canggu's vibrant attractions while nestled in a peaceful area.

Bali Luxury Property for Sale: Details

Leasehold until July 31, 2052

Fully furnished and ready for occupancy

Ideal investment opportunity for generating rental income

Villas in Bali for Sale: Contact Us

Don't miss this chance to own a piece of paradise. Contact us to learn more about this incredible opportunity to buy villas in Bali for sale.

Buy this villa