Villa for Sale in Kerobokan, Bali

for 736,041 USD
ID: 10625
Property Name:

Fabulous 4-bedroom villa with Jungle view in Umalas - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

6.16%

Time to ROI (Years):

18

Price:

736,041 USD

Property Square:

650 m2 [1,132 USD / m2]

Land Square:

800 m2 [920 USD / m2]

Total Square:

1450 m2 [507 USD / m2]

Type of Ownership:

Leasehold

Lease years:

24 [30,668 USD / year, 2,556.0 USD / month]

Number of Bedrooms:

4 [184,010 USD / bedroom]

Number of Bathrooms:
4
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxurious Villas for Sale in Bali: Umalas Border Property

Bali Villas for Sale: Riverfront Living at its Best

Located at the tranquil border of Umalas, this stunning four-bedroom villa in Bali is nestled amidst a private gang and surrounded by a river, offering a serene escape from the hustle and bustle of daily life. The villa's picturesque setting, complete with small waterfalls and lush mature trees, creates a sense of seclusion and tranquility, while being conveniently close to all amenities and attractions.

Bali Real Estate: Private Oasis with Modern Amenities

The villa's central living and dining area is an open-plan space, perfectly designed for socializing and entertainment. The modern equipped kitchen overlooks a free-form shape pool, complete with a kids' pool, offering breathtaking views of the surrounding greenery. For those seeking respite from the heat, the indoor media room with a round dining table and bar provides the perfect retreat.

Villas in Bali for Sale: Spacious Bedrooms with En-suite Baths

The four generous bedrooms in this villa are filled with natural light and feature large en-suite bathrooms, providing the ultimate in comfort and relaxation. Additionally, the property includes a laundry room, staff quarters, and ample parking space for 2-3 cars.

Bali Property for Sale: Leasehold Opportunity

This exceptional villa is offered for sale on a leasehold basis, with a 15-year extension available at market price. The property is fully furnished and ready for immediate occupancy, making it an ideal entertainment place for families and friends.

Must-see Bali Villas for Sale: Don't Miss Out!

Buy this villa

Area

Latest Update: 07.02.2025 (5 months ago)

Other villas in the same Area with the best ROI

WhatsApp