Villa for Sale in Kerobokan, Bali

for 22,563,428 RUB
ID: 86273
Property Name:

Modern Contemporary Villa In Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

17.29%

Time to ROI (Years):

9

Price:

22,563,428 RUB

Property Square:

150 m2 [150,422 RUB / m2]

Land Square:

130 m2 [173,564 RUB / m2]

Total Square:

280 m2 [80,583 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

29 [778,049 RUB / year, 64,837.0 RUB / month]

Number of Bedrooms:

3 [7,521,142 RUB / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: 3-Bedroom Kerobokan Property

Investment Opportunity in Kerobokan, Bali

Only 5 minutes from Canggu, Kerobokan Villas for Sale

3-Bedroom Villa in Kerobokan, Perfect for Sale or Rent

Bali Villas for Sale: Kerobokan Property with Stunning Pool Views

Kerobokan Villas: 3-Bedroom Property with Leasehold and Investment Potential

Bali Real Estate: 3-Bedroom Villa in Kerobokan for Sale

Villa for Sale in Bali: 3-Bedroom Kerobokan Property with Pool and Parking

Kerobokan Properties for Sale: 3-Bedroom Villa with Lease Extension Guarantee

Bali Property for Sale: 3-Bedroom Kerobokan Villa with Medical Facilities and Schools Nearby

Villa in Kerobokan, Bali: 3-Bedroom Property for Sale or Rent

Bali Villas for Sale: 3-Bedroom Kerobokan Property with Stunning Views

3-bedroom villa in Kerobokan, Bali

Only 5 minutes from Canggu

29-year lease with extension guarantee

IDR 4.65 billion

Stunning pool views

Convenient outside storage

Easy access to medical facilities and international schools

Perfect for investment or home in Bali

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp