i@bbq.estate +62-812-37422920

Villa for Sale in Kerobokan, Bali

for 1,238,082 AED
ID: 95969
Property Name:

Exclusive 4-bedroom villa with rooftop retreats in Bumbak - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

47.14%

Time to ROI (Years):

10

Price:

1,238,082 AED

Property Square:

164 m2 [7,549 AED / m2]

Land Square:

127 m2 [9,748 AED / m2]

Total Square:

291 m2 [4,254 AED / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

91 [13,605 AED / year, 1,134.0 AED / month]

Number of Bedrooms:

4 [309,520 AED / bedroom]

Number of Bathrooms:
3
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
40 $ 2,384,046
41 $ 2,487,186
42 $ 2,593,420
43 $ 2,702,840
44 $ 2,815,544
45 $ 2,931,628
46 $ 3,051,195
47 $ 3,174,349
48 $ 3,301,198
49 $ 3,431,852
50 $ 3,566,425
51 $ 3,705,036
52 $ 3,847,806
53 $ 3,994,858
54 $ 4,146,322
55 $ 4,302,329
56 $ 4,463,017
57 $ 4,628,526
58 $ 4,799,000
59 $ 4,974,588
60 $ 5,155,444
61 $ 5,341,725
62 $ 5,533,595
63 $ 5,731,221
64 $ 5,934,776
65 $ 6,144,437
66 $ 6,360,389
67 $ 6,582,818
68 $ 6,811,921
69 $ 7,047,897
70 $ 7,290,952
71 $ 7,541,299
72 $ 7,799,156
73 $ 8,064,748
74 $ 8,338,309
75 $ 8,620,076
76 $ 8,910,297
77 $ 9,209,224
78 $ 9,517,119
79 $ 9,834,250
80 $ 10,160,896
81 $ 10,497,341
82 $ 10,843,879
83 $ 11,200,814
84 $ 11,568,457
85 $ 11,947,128
86 $ 12,337,160
87 $ 12,738,893
88 $ 13,152,678
89 $ 13,578,877
90 $ 14,017,861
91 $ 14,470,015
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Discover the Ultimate Luxury Villas in Bali for Sale

Bali's Most Coveted Villas: Bumbak's Hidden Gem

Located in the rapidly developing Bumbak area, nestled between Seminyak and Canggu, our exclusive villas offer easy access to both destinations. This thriving new project features 14 units, including 2 four-bedroom villas and 12 three-bedroom villas, all currently under construction and expected to be completed by May 2025.

Rare Opportunity: Four-Bedroom Villas for Sale in Bali

Only 2 four-bedroom villas are available, situated on plots of 126.91 sqm and 150.78 sqm. Each villa boasts 164 sqm of living space across two levels, complemented by a spacious rooftop.

Luxurious Features and Amenities

Ground floor: sunken lounge, modern kitchen with island, 8-meter swimming pool, master bedroom with en-suite bathroom and luxurious bathtub, and second bedroom with en-suite bathroom

Indoor stairs lead to two more bedrooms upstairs, sharing a well-appointed bathroom

Expansive rooftop with covered lounge area, kitchen, bar, plunge pool, and sunbathing section, creating the perfect entertainment zone

Flexible Ownership Options

Each villa is offered fully furnished and available on a lease until January 1, 2053, with the first right to extend for an additional 30 years at market rates. Don't miss this chance to secure your villa at a competitive early construction price!

Villa Prices and Details

Villa 1: 150.78 sqm land - IDR 5.8 billion

Villa 2: 126.91 sqm land - IDR 5.5 billion

Contact Us to Secure Your Dream Villa in Bali*

Don't miss this rare opportunity to own a luxurious villa in Bali's most coveted location. Contact us today to learn more about our villas for sale in Bali and make your dream a reality!

Buy this villa

Area
Exclusive 4-bedroom villa with rooftop retreats in Bumbak. Villas in Bali for Sale: Villa in Kerobokan, Bali for 1.2 Million AED. Leasehold. Preview of photo #1

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

View Top3 villas in each area of Bali
Investments Calculator
WhatsApp