Villa for Sale in Padonan, Bali

for 3,663,497 MYR
ID: 60065
Property Name:

Beautiful Modern Villa In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

3.05%

Price:

3,663,497 MYR

Property Square:

700 m2 [5,233 MYR / m2]

Land Square:

1100 m2 [3,330 MYR / m2]

Total Square:

1800 m2 [2,035 MYR / m2]

Type of Ownership:

Leasehold

Lease years:

32 [114,484 MYR / year, 9,540.0 MYR / month]

Number of Bedrooms:

5 [732,699 MYR / bedroom]

Number of Bathrooms:
5
Year Built:
2020
Year Total net income adjusted for inflation (USD)
1 $ 16,097
2 $ 32,676
3 $ 49,753
4 $ 67,342
5 $ 85,459
6 $ 104,119
7 $ 123,339
8 $ 143,135
9 $ 163,526
10 $ 184,528
11 $ 206,161
12 $ 228,442
13 $ 251,392
14 $ 275,030
15 $ 299,377
16 $ 324,455
17 $ 350,285
18 $ 376,890
19 $ 404,294
20 $ 432,519
21 $ 461,591
22 $ 491,535
23 $ 522,378
24 $ 554,146
25 $ 586,867
26 $ 620,569
27 $ 655,283
28 $ 691,038
29 $ 727,865
30 $ 765,798
31 $ 804,868
32 $ 845,111
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: 5-Bedroom Oasis in Padonan

5-Bedroom Luxury Villa in Padonan, Bali

Discover the ultimate haven in Bali's coveted Padonan area, just 5 minutes from vibrant Canggu.

Prime Location: Canggu Area

Surrounded by top restaurants and cafes

Ideal blend of tranquility and accessibility

Thoughtfully Designed Luxury Living

Spacious open-plan living area

Traditional Joglo House with 2 guest rooms

Ample seating areas, both indoors and outdoors

Private and Comfortable

Dedicated garage for parking

Expansive 11 are land with lush garden

Investment Opportunity

32-year leasehold with option to extend

Potential rental income in sought-after Canggu area

Rare Find: $899,000

Limited opportunity to own this exceptional villa

Only one unit available in the Canggu area

Make it Yours: Schedule a Viewing Today!*

Don't miss the chance to own this stunning villa in Bali's most desirable location. Contact us to schedule a viewing and make this dream a reality.

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp