Villa for Sale in Padonan, Bali

Name: Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 143 Thousands USD. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Padonan, Bali, Leasehold

for 143,221 USD

ID: 77665

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 143 Thousands USD. Leasehold. Main Photo

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 143 Thousands USD. Leasehold. Photo #1

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 143 Thousands USD. Leasehold. Photo #2

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 143 Thousands USD. Leasehold. Photo #3

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 143 Thousands USD. Leasehold. Photo #4

Property Name:

Beautiful Tropical Villa Design In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

17.23%

Time to ROI (Years):

Price:

143,221 USD

Property Square:

80 m2 [1,790 USD / m2]

Land Square:

120 m2 [1,193 USD / m2]

Total Square:

200 m2 [716 USD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [5,115 USD / year, 426.0 USD / month]

Number of Bedrooms:

1 [143,221 USD / bedroom]

Number of Bathrooms:

Year Built:

2025

Year	Total net income adjusted for inflation (USD)
1	$ 16,097
2	$ 32,676
3	$ 49,753
4	$ 67,342
5	$ 85,459
6	$ 104,119
7	$ 123,339
8	$ 143,135
9	$ 163,526
10	$ 184,528
11	$ 206,161
12	$ 228,442
13	$ 251,392
14	$ 275,030
15	$ 299,377
16	$ 324,455
17	$ 350,285
18	$ 376,890
19	$ 404,294
20	$ 432,519
21	$ 461,591
22	$ 491,535
23	$ 522,378
24	$ 554,146
25	$ 586,867
26	$ 620,569
27	$ 655,283
28	$ 691,038

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description:

Villas in Bali for Sale: Modern Padonan Canggu Property

Discover the perfect villas in Bali for sale in Padonan, Canggu, boasting a stunning modern design. Just a 5-minute drive from vibrant Canggu, this property offers easy access to cafes, shops, and Berawa Beach, one of Bali's most popular beaches.

Bali Villa Features:

One bedroom and ensuite bathroom

Open-plan living area, dining space, and kitchen

Relaxing swimming pool for ultimate relaxation

Perfect for rental or personal residence in Bali

Investment Opportunity:

Priced at just $143,000

28-year lease and extension guarantee

Only two units available for sale

Construction underway with expected completion by Q2 2025

Don't Miss Out: Schedule Your Viewing Today!

Buy this villa