Villa for Sale in Cepaka, Bali

for 177,509 USD
ID: 11489
Property Name:

Beautiful Japandi Designed Villas In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

7.86%

Time to ROI (Years):

16

Price:

177,509 USD

Property Square:

138 m2 [1,286 USD / m2]

Land Square:

118 m2 [1,504 USD / m2]

Total Square:

256 m2 [693 USD / m2]

Type of Ownership:

Leasehold

Lease years:

29 [6,121 USD / year, 510.0 USD / month]

Number of Bedrooms:

2 [88,754 USD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 8,943
2 $ 18,153
3 $ 27,640
4 $ 37,412
5 $ 47,477
6 $ 57,844
7 $ 68,522
8 $ 79,520
9 $ 90,848
10 $ 102,516
11 $ 114,534
12 $ 126,912
13 $ 139,662
14 $ 152,794
15 $ 166,321
16 $ 180,253
17 $ 194,603
18 $ 209,384
19 $ 224,608
20 $ 240,288
21 $ 256,439
22 $ 273,075
23 $ 290,210
24 $ 307,859
25 $ 326,037
26 $ 344,761
27 $ 364,046
28 $ 383,910
29 $ 404,370
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

"Bali Villas for Sale: Modern 2 Bedroom Japanese-Style Villas in Cepaka, Near Pererenan Beach

Experience serene living in one of Bali's most promising areas with our modern 2 bedroom villas for sale in Cepaka. Just 15 minutes from Pererenan Beach, these stylish villas offer a seamless blend of indoor-outdoor living.

Key Features:

2 spacious bedrooms with ensuite bathrooms

Cozy living area with sleek kitchen

Large windows for natural light and peaceful atmosphere

Private parking for convenience and security

Invest in one of our 2 available units, priced at USD 190,000, with estimated delivery by the end of 2024. Contact PROPERTIA BALI today for more details on these villas in Bali for sale."

Buy this villa

Area

Latest Update: 24.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp