Villa for Sale in Tanah Lot (Tabanan), Bali

for 136,615,463 JPY
ID: 36161
Property Name:

Ultimate luxury 5 bedroom villa in Tanah Lot - Villa Tanah Lot (Tabanan), Bali

Area (District):

Villa Tanah Lot (Tabanan), Bali

Price per night for this area (Tanah Lot (Tabanan), Bali), Minimum:

$50

Price per night for this area (Tanah Lot (Tabanan), Bali), Maximum (Best villas):

$200

Price per night for this area (Tanah Lot (Tabanan), Bali), Average:

$125

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Minimum:

30%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Season:

40%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Average:

35%

ROI:

4.57%

Time to ROI (Years):

43

Price:

136,615,463 JPY

Property Square:

666 m2 [205,128 JPY / m2]

Land Square:

1640 m2 [83,302 JPY / m2]

Total Square:

2306 m2 [59,243 JPY / m2]

Floor Number/Amount:

6

Type of Ownership:

Leasehold

Lease years:

78 [1,751,480 JPY / year, 145,957.0 JPY / month]

Number of Bedrooms:

5 [27,323,092 JPY / bedroom]

Number of Bathrooms:
5
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 11,178
2 $ 22,692
3 $ 34,550
4 $ 46,765
5 $ 59,346
6 $ 72,305
7 $ 85,652
8 $ 99,400
9 $ 113,560
10 $ 128,145
11 $ 143,167
12 $ 158,640
13 $ 174,578
14 $ 190,993
15 $ 207,901
16 $ 225,316
17 $ 243,254
18 $ 261,729
19 $ 280,759
20 $ 300,360
21 $ 320,549
22 $ 341,344
23 $ 362,762
24 $ 384,823
25 $ 407,546
26 $ 430,951
27 $ 455,057
28 $ 479,887
29 $ 505,462
30 $ 531,804
31 $ 558,936
32 $ 586,882
33 $ 615,667
34 $ 645,315
35 $ 675,853
36 $ 707,306
37 $ 739,704
38 $ 773,073
39 $ 807,443
40 $ 842,845
41 $ 879,308
42 $ 916,866
43 $ 955,550
44 $ 995,394
45 $ 1,036,434
46 $ 1,078,705
47 $ 1,122,245
48 $ 1,167,090
49 $ 1,213,281
50 $ 1,260,857
51 $ 1,309,861
52 $ 1,360,335
53 $ 1,412,323
54 $ 1,465,871
55 $ 1,521,026
56 $ 1,577,834
57 $ 1,636,348
58 $ 1,696,616
59 $ 1,758,693
60 $ 1,822,632
61 $ 1,888,489
62 $ 1,956,322
63 $ 2,026,189
64 $ 2,098,153
65 $ 2,172,276
66 $ 2,248,622
67 $ 2,327,259
68 $ 2,408,255
69 $ 2,491,681
70 $ 2,577,609
71 $ 2,666,116
72 $ 2,757,277
73 $ 2,851,174
74 $ 2,947,887
75 $ 3,047,502
76 $ 3,150,105
77 $ 3,255,786
78 $ 3,364,638
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxurious Villas in Bali for Sale: Immerse in Paradise

Villas in Bali for Sale: Unbeatable Location

Imagine waking up to breathtaking views of green belt rice fields in one of the most sought-after locations in Bali. Our stunning villas in Bali for sale offer unobstructed views and are just minutes from the sea. Enjoy seamless access to famous Tanah Lot temple, just a 7-minute drive away, and Canggu's best shops, restaurants, and beaches, only 12 minutes away.

Modern Contemporary Villas in Bali: Spacious and Elegant

This innovative modern contemporary style residence boasts 1,640sqm lease land and approximately 6.3 are rice field lease land adjacent. The estate features five spacious bedrooms, all with en-suite bathrooms, an open-plan living and dining space that can accommodate up to 12 guests, a Western-equipped gourmet kitchen, and maid's accommodation with separate entrance. Additional facilities include a fitness room, massage room, laundry room, and office.

Villas in Bali for Sale: Exceptional Outdoor Spaces

The outdoor area boasts a beautifully landscaped garden with exotic palms and Japanese grasses, and a 17m swimming pool with waterfall feature. This residence is perfect for large families and entertaining friends.

Eco-Friendly Villas in Bali for Sale: Available for Lease

This inspiring eco-friendly villa is available for lease until October 30, 2059, with priority to extend. Additionally, an extra 6.5 are adjoining green belt land is available for a 27-year lease, ideal for creating extra garden or sports space.

Key Features:

1,640sqm lease land and approximately 6.3 are rice field lease land adjacent

Five spacious bedrooms with en-suite bathrooms

Open-plan living and dining space for up to 12 guests

Western-equipped gourmet kitchen

Maid's accommodation with separate entrance

Fitness room, massage room, laundry room, and office

Landscaped garden with exotic palms and Japanese grasses

17m swimming pool with waterfall feature

Available for lease until October 30, 2059, with priority to extend

Extra 6.5 are adjoining green belt land available for 27-year lease

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp