Villa for Sale in Tanah Lot (Tabanan), Bali

for 149,232 USD
ID: 76833
Property Name:

Two bedroom leasehold villa in North of Canggu - Villa Tanah Lot (Tabanan), Bali

Area (District):

Villa Tanah Lot (Tabanan), Bali

Price per night for this area (Tanah Lot (Tabanan), Bali), Minimum:

$50

Price per night for this area (Tanah Lot (Tabanan), Bali), Maximum (Best villas):

$200

Price per night for this area (Tanah Lot (Tabanan), Bali), Average:

$125

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Minimum:

30%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Season:

40%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Average:

35%

ROI:

13.63%

Time to ROI (Years):

12

Price:

149,232 USD

Property Square:

88 m2 [1,695 USD / m2]

Land Square:

197 m2 [757 USD / m2]

Total Square:

285 m2 [523 USD / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

38 [3,927 USD / year, 327.0 USD / month]

Number of Bedrooms:

2 [74,616 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 11,178
2 $ 22,692
3 $ 34,550
4 $ 46,765
5 $ 59,346
6 $ 72,305
7 $ 85,652
8 $ 99,400
9 $ 113,560
10 $ 128,145
11 $ 143,167
12 $ 158,640
13 $ 174,578
14 $ 190,993
15 $ 207,901
16 $ 225,316
17 $ 243,254
18 $ 261,729
19 $ 280,759
20 $ 300,360
21 $ 320,549
22 $ 341,344
23 $ 362,762
24 $ 384,823
25 $ 407,546
26 $ 430,951
27 $ 455,057
28 $ 479,887
29 $ 505,462
30 $ 531,804
31 $ 558,936
32 $ 586,882
33 $ 615,667
34 $ 645,315
35 $ 675,853
36 $ 707,306
37 $ 739,704
38 $ 773,073
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxurious Villas in Bali for Sale: Unwind in Style at Kaba-kaba

Escape to a serene oasis in the heart of Bali, where modern comfort meets tranquility. Our stunning villa for sale in Kaba-kaba village offers the perfect blend of relaxation and accessibility, just 15 minutes from Canggu's vibrant attractions and surfing beaches.

Villas in Bali for Sale: Features and Amenities

Spacious single pavilion with a 6 x 2.5-meter swimming pool and wooden deck

Indoor living and dining area seamlessly integrated with a modern kitchen

Two bedrooms with ensuite facilities, built-in wardrobes, and private access to the garden or pool

Fully furnished villa with on-site private parking for one car

Currently in the completion stage, scheduled to be ready for occupancy by January 2024

Villas for Sale in Bali: Lease and Ownership Options

Offered for lease until November 16th, 2053, with the option to extend based on prevailing market rates

Don't miss this opportunity to own a piece of paradise in Bali

Villas in Bali for Sale: A Haven in the Heart of the Island*

Make this contemporary haven your home in the heart of Bali's tranquil paradise. Contact us today to learn more about this exceptional villa for sale in Kaba-kaba village.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp