i@bbq.estate +62-812-37422920

Villa for Sale in Tanah Lot (Tabanan), Bali

for 18,754,823 RUB
ID: 89441
Property Name:

Three bedroom modern villa in Cepaka for lease - Villa Tanah Lot (Tabanan), Bali

Area (District):

Villa Tanah Lot (Tabanan), Bali

Price per night for this area (Tanah Lot (Tabanan), Bali), Minimum:

$50

Price per night for this area (Tanah Lot (Tabanan), Bali), Maximum (Best villas):

$200

Price per night for this area (Tanah Lot (Tabanan), Bali), Average:

$125

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Minimum:

30%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Season:

40%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Average:

35%

ROI:

7.68%

Time to ROI (Years):

17

Price:

18,754,823 RUB

Property Square:

200 m2 [93,774 RUB / m2]

Land Square:

185 m2 [101,377 RUB / m2]

Total Square:

385 m2 [48,713 RUB / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

30 [625,160 RUB / year, 52,097.0 RUB / month]

Number of Bedrooms:

3 [6,251,607 RUB / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 11,178
2 $ 22,692
3 $ 34,550
4 $ 46,765
5 $ 59,346
6 $ 72,305
7 $ 85,652
8 $ 99,400
9 $ 113,560
10 $ 128,145
11 $ 143,167
12 $ 158,640
13 $ 174,578
14 $ 190,993
15 $ 207,901
16 $ 225,316
17 $ 243,254
18 $ 261,729
19 $ 280,759
20 $ 300,360
21 $ 320,549
22 $ 341,344
23 $ 362,762
24 $ 384,823
25 $ 407,546
26 $ 430,951
27 $ 455,057
28 $ 479,887
29 $ 505,462
30 $ 531,804
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Villas in Bali for Sale: Exclusive Properties in Cepaka Village

Find your tranquil oasis in Cepaka village, Bali, with our newly built villas for sale. Just a 14-minute drive from Canggu center and Seseh Beach, these luxurious properties offer the perfect balance of relaxation and convenience.

Features of Villas in Bali for Sale:

185-square-meter plot with 200-square-meter living space

L-shaped design with private pool and outdoor sanctuary

Ground floor: sunken lounge, dining area for six, contemporary kitchen, and en-suite bathroom

Upstairs: master suite, third bedroom, and dedicated workspace

Master bath with chic bathtub under skylight

Villa Specifications:

Unit 1: 185sqm land/200sqm floor space - IDR 3.850 bio

Unit 2: 165sqm land/190sqm floor space (currently 90% completion) - IDR 3.7 bio

Why Buy Villas in Bali for Sale:

30-year lease with extension option

Fully furnished and ready for immediate move-in

Excellent choice for families seeking peaceful Balinese lifestyle near essential amenities

Invest in Villas in Bali for Sale:

Don't miss out on this opportunity to own a piece of paradise. Contact us today to learn more about these exclusive villas in Cepaka village, Bali.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

View Top3 villas in each area of Bali
Investments Calculator
WhatsApp